RE: Valuation11 Dec 2022 19:09
The residual land acquisition has not bothered me either. As a risk I tend to see it as below that of, say our U.S. friends imposing some new business restricting sanctions. Based on the market reaction to U.S. impositions vs. issues with land I would suggest that the market thinks the latter is pretty insignificant as well.
As for valuing a risk, it's anyone's guess. It's like valuing the fact that you have potentially dozens, if not hundreds, of locals who a trained and ready to work as soon as the go button is pressed. You know it has considerable value but how do you actually monetise it? Likewise, the local goodwill that has been generated. It's cost seven figures over a period of years to get the locals on board and there we have seen evidence of support for the mine in the past. All these factors have a value. Perhaps approach them by adding a premium to the sunk costs associated with these initiatives?
For me the starting point would be average resource values (the $20, $30 & $160 pricing points) and then adjust these upwards or downwards relative to the risks and other less tangible assets being appraised.
GBP:USD is abour 1.23 at the moment. The $100m to $200m is therefore around £81.3m to £162.6m. For full dilution we are going need to get to about £120m. I calculate circa 244.3m fully diluted which would equate to about 49p/share. At the top end, £162.6m, we are around 66.5p. It gets a bit complicated at this point because I'm not 100% clear whether the numbers he states are for all assets or just the resources. Notwithstanding that, the effect of assuming all options, warrants etc. are exercised adds around £14.2m to the asset base as cash. In other words about another 6p or so valuation, excluding the current negotiation facilitating cash raise.
As a result of MC's statements about what they are gunning for in assets I can't now see more than 72/73p underlying per share valuation overall, and we will likely not get that. I'm now working on 55p - 60p rather than circa 65p, but then again we are moving into a negotiation zone and it looks like there could be 6 - 8 interested parties. If we do end up in an auction vs. a 121 negotiation the price could get a lot closer to 80p.
My personal and tax planning calculations are now based on 60p rather than 65p. For anyone buying in this next week or two this could well be a 3 or 4 bagger in a matter of weeks. Punters have not seen this yet but, and I know it may take a trigger like a good RNS, at some point the penny will drop. It will then be a pretty volatile rollercoaster as people buy and sell, positioning themselves for a payday, potentially by spring.