NI43-101 mining costs21 Aug 2020 11:02
Not sure if many picked up on the mining costs noted within the NI43-101 report? Has enabled me to run a few very rough numbers. Please note these include the Davis tube results from previous results, whilst recent grades are higher. It doesn’t take into consideration recovery rates either and there is huge variance dependant on what value we’d get from steel mill on the vanadium (they process to mane into vanadium ****, the either sell on or treat themselves in vanadium pentoxide).
$24 which added to the $36 transport to steel mill in November RNS is $60per tonne.
The magnetic ore was 95% iron which with spot of $100 = $95 per tonne
Just on the iron ore we’d get $35per tonne free cash flow.
Vanadium is 1.25% at $15k per tonne =$187.50
25% = $47
50% = $94
75% = $140
Not sure what % of vanadium value we’d get from steel mill. Could be anywhere between 25%-75%.
So free cash flow of $82 per tonne through to $175 per tonne.
300k/t per annum $24.6m-$52.5m.