Reposting fair value calcs8 Apr 2019 19:52
For any newcomers
STAR - MC/Revs - 81% …. TRAK MC/Revs - 126%.... SEE - MC/Revs - 571%.... SRT - MC/Revs - 790%.
SRT - MC valued 12x STAR, revenues 1.3x higher, loss making ($2.8m) , carrying $4.3m of debt. EV would be 7.9x more costly to acquire.
SEE - MC valued 26x STAR, revenues 3.5x higher, loss making ($25.7m) , carrying $1m of debt. EV would be 18.9x more costly to acquire.
TRAK - MC valued at 4.5x STAR, revenues 3x higher, loss making ($2.9m) , carrying $7.7m of debt. EV would be 5.5x more costly to acquire.