RE: Fag packet calculations16 Apr 2021 15:02
GG171
Standing by my calculations just pumping this post
Revenue $53m
Work this backward
$53,000,000 divided $64 (oil price) =828,125 barrels per year
828,125 / 360 = 2,300 bopd
2,300 x ($64-9 = $55) x 360 = $45,540,000
45,540,00 x PE 4.5 =$209,960,938
$209,960,938 / (USD to GBP = 0.72) = £147,571,875
£147,571,875 / 1.141 billion shares in issue
= 12.9p
However, i have worked back using that figure as net and taken away the $9 costs
If I use the figures we know or expected bopd to be:
3000 bopd x 360 x $55 x P.E 4.5 = $267,300,000
$267,300,000 x 0.72 (exchange) = £192,456,000
£192,456,000 / 1,141,000,000
= 16.8p
Should see a flip on PE ratio to reflect positive cash flow on accounts due end of this month into next.
Minimum without PE of 4.5 I would expect this to be at least 5-6p now.
Problem I see is no one knows about this share, look at volume and look at share chat on this BB
Once accounts issued showing no debt and revenues expect this to fly.
I am also expecting RNS confirming pumps installed and operational