KEFI TK NPV reminder..15 Nov 2019 14:52
The NPV of KEFI’s planned 45% beneficial interest in the Project open pit ranges between:
? a “base case NPV” of £41 million (US$52 million) at US$1,300/oz at start of construction this year if it is assumed that KEFI has to parri passu fund the Project equity. If one takes into account that KEFI has already made most of its contribution to Project equity and that its partners will now provide the next Project equity injection, this “KEFI base case NPV” is more appropriately estimated at £57 million (US$74 million) at US$1,300/oz; ? a “current gold price NPV” of £100 million (US$127 million) at US$1,460/oz at start of production in 2021; and ? 5 (KEFI’s base case) to 9 times (current gold price) the current market capitalisation of the Company of c.£11 million (US$14 million) following the issuance of these new shares under the Loan Facility.