By The Numbers22 Mar 2023 10:11
The DEC Annual Report is 191 pages of words and numbers and Rusty has subsequently added quite a few more. I find the numbers more informative than the words so I will share a few that caught my attention. All numbers are (000’s).
Context.
In 2022 shareholders were paid gross $143,455 in dividends. It is dividends that holders seem to focus on as a sign of great success, so always have this number in mind when considering the others.
Comprehensive Income Statement (Page 128).
Losses at DEC grew from $325,509 to $625,410 in 2022. Revenue grew by 90.5%., losses by 92.1%. Shareholders ended 2022 with a much larger business declaring much larger losses. Why so?
Commodity Price Hedging (Page 48).
In 2021 commodity price hedging cost DEC $320,656 in opportunity cost revenue that was generated for the benefit of the hedging counter-parties. In 2022 DEC expanded this opportunity cost to $895,802 (do compare that to the dividends paid!) These numbers are not some theoretical book-keeping entry; they represent the cash that ended up in somebody else’s pocket in 2021 and 2022.
Financial Instrument Hedging
The Comprehensive Income Statement informs us that the potential cost to DEC of their financial instrument hedging increased by $1,758,693 in 2022 – in the context of a company with a market capitalisation of $1,100,000. Financial derivatives now sit in the Balance Sheet (Page 129) as a potential $1,471,641 liability of which $293,840 is current.
All theoretical you may think. The Cash Flows Statement (Page 131) tells us otherwise.
In 2022 DEC paid, in cash, $133,573 to modify commodity hedges and $105,316 to modify financial hedges: total $238,889 (dividends paid $143,455).
In 2023 the commodity hedges will almost certainly recover some of the losses of the past two years. The financial hedges, a complete mish-mash of Swaps, Basis Swaps, Put Options, Call Options, Swaptions, and various other offsetting transactions are more potentially damaging in 2023. I am rather perplexed that these hedging liabilities continue to grow in a rising interest rate environment. What were they hedging against? Lower interest rates?
The opportunity and cash costs of the hedging policies in 2021 & 2022 dwarf any return to shareholders.
I remain invested for 2023 but cannot see beyond that.
AceofClubs