| Standard | IFRS |
|---|
| | |
| | Millions |
| Income Statement | 30 Aug '22 |
|---|
| Revenue | 1.68 |
| Operating Profit / Loss | (1.20) |
| Net Interest | (0.13) |
| Pre Tax Profit | (1.32) |
| Post Tax Profit | (1.33) |
| Profit for the Period | (1.33) |
| Equity Holders of Parent Company | (1.33) |
| Minority Interests | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.30p) |
| Earnings per Share (Diluted) | (0.30p) |
| Earnings per Share (Adjusted) | (0.30p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.30p) |
| Earnings per Share (Diluted) | (0.30p) |
| Earnings per Share (Adjusted) | (0.30p) |
| | | | | | |
| Dividend per Share | n/a |
| | | | | | |
| | Millions |
| Balance Sheet | 30 Aug '22 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 20.68 |
| Property, Plant and Equipment | 0.03 |
| Investments | n/a |
| Investment Properties | n/a |
| Other Financial Assets | n/a |
| Other Non-Current Assets | n/a |
| Total Non-Current Assets | 20.71 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | 0.32 |
| Trade and Other Receivables | 0.77 |
| Cash at Bank and in Hand | 0.03 |
| Current Asset Investments | n/a |
| Other Current Assets | n/a |
| Total Current Assets | 1.12 |
| | | | | | |
| Other Assets | n/a |
| Total Assets | 21.82 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.05 |
| Other Current Liabilities | 2.79 |
| Total Current Liabilities | 2.84 |
| | | | | | |
| Net Current Assets | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 0.00 |
| Provisions | 0.00 |
| Other Non-Current Liabilities | 0.87 |
| Total Non-Current Liabilities | 0.87 |
| | | | | | |
| Net Assets | 18.11 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 0.18 |
| Share Premium Account | 19.57 |
| Other Reserves | 0.01 |
| Retained Earnings | (1.64) |
| Shareholders Funds | 18.11 |
| | | | | | |
| Minority Interests / Other Equity | n/a |
| Total Equity | 18.11 |
| | | | | | |
| | 30 Aug '22 |
|---|
| Operating Margin | (71.25%) |
| Return on Capital Employed | 47.71% |
| Dividend Cover | n/a |
| Dividend Yield | n/a |
| PE Ratio | n/a |
| PEG | n/a |
| Dividend per Share Growth | n/a |
| Net Asset Value per Share | (0.36p) |