| TIDM | WIZZ |
|---|---|
| Ticker Code | WIZZ.L |
| ISIN | JE00BN574F90 |
| Currency | GBX |
| Issue Country | JE |
| Sector | NMX405010 |
| Year End | 30-Mar-25 |
| Shares in Issue | 103.46m |
|---|---|
| Market Cap. | £982.36m |
| Market Size | 1,500 |
| PE Ratio | 5.206222 |
| Earnings | 182.37793 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 1,395 |
|---|---|
| Vol Sold | 135,817 |
| Vol Bought | 290,681 |
| 52 Week High | 1,707.00 |
| 52 Week High Date | 20-May-2025 |
| 52 Week Low | 832.00 |
| 52 Week Low Date | 31-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
| Revenue | 5,267.60 | 5,073.10 | 3,895.70 | 1,663.40 | 739.00 |
| Operating Profit / Loss | 167.50 | 437.90 | (466.80) | (465.30) | (528.10) |
| Net Interest | (167.40) | (116.20) | (114.50) | (86.70) | (66.80) |
| Pre Tax Profit | 19.70 | 341.10 | (564.60) | (641.50) | (566.50) |
| Post Tax Profit | 213.90 | 365.90 | (535.10) | (642.50) | (576.00) |
| Profit for the Period | 213.90 | 365.90 | (535.10) | (642.50) | (576.00) |
| Equity Holders of Parent Company | (11.90) | (10.70) | (523.00) | (631.80) | (572.10) |
| Minority Interests | 225.80 | 376.60 | (12.10) | (10.70) | (3.90) |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 218.00EUX | 364.00EUX | (507.00EUX) | (633.00EUX) | (673.00EUX) |
| Earnings per Share (Diluted) | 178.00EUX | 296.00EUX | (507.00EUX) | (633.00EUX) | (673.00EUX) |
| Earnings per Share (Adjusted) | 218.00EUX | 364.00EUX | (5.07EUX) | (637.00EUX) | (564.00EUX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 218.00EUX | 364.00EUX | (507.00EUX) | (633.00EUX) | (673.00EUX) |
| Earnings per Share (Diluted) | 178.00EUX | 296.00EUX | (507.00EUX) | (633.00EUX) | (673.00EUX) |
| Earnings per Share (Adjusted) | 218.00EUX | 364.00EUX | (5.07EUX) | (637.00EUX) | (564.00EUX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
| Non-Current Assets | |||||
| Intangible Assets | 98.90 | 92.70 | 76.70 | 62.40 | 30.40 |
| Property, Plant and Equipment | 6,493.00 | 5,815.00 | 4,666.00 | 3,631.40 | 2,878.20 |
| Investments | 9.40 | 7.30 | 0.20 | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 1.80 | 3.90 | 0.00 | n/a | n/a |
| Other Non-Current Assets | 416.70 | 200.20 | 128.70 | 89.70 | 156.80 |
| Total Non-Current Assets | 7,019.90 | 6,119.10 | 4,871.60 | 3,783.50 | 3,065.40 |
| Current Assets | |||||
| Inventories | 271.90 | 333.60 | 295.60 | 70.90 | 53.70 |
| Trade and Other Receivables | 630.40 | 669.60 | 390.10 | 186.90 | 113.70 |
| Cash at Bank and in Hand | 597.50 | 728.40 | 1,408.60 | 766.60 | 1,100.70 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1,115.70 | 844.20 | 68.50 | 548.20 | 389.10 |
| Total Current Assets | 2,615.50 | 2,575.80 | 2,162.80 | 1,572.60 | 1,657.20 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 9,635.40 | 8,694.90 | 7,034.40 | 5,356.10 | 4,722.60 |
| Current Liabilities | |||||
| Borrowings | 1,518.20 | 1,084.60 | 1,275.00 | 413.10 | 722.40 |
| Other Current Liabilities | 2,253.80 | 1,890.80 | 1,845.00 | 960.70 | 580.70 |
| Total Current Liabilities | 3,772.00 | 2,975.40 | 3,120.00 | 1,373.80 | 1,303.10 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 5,095.80 | 5,185.10 | 4,000.50 | 3,525.30 | 2,414.90 |
| Provisions | 201.20 | 144.30 | 3.20 | 47.30 | 57.40 |
| Other Non-Current Liabilities | 249.40 | 244.40 | 268.60 | 145.80 | 43.50 |
| Total Non-Current Liabilities | 5,546.40 | 5,573.80 | 4,272.30 | 3,718.40 | 2,515.80 |
| Net Assets | 317.10 | 145.70 | (357.90) | 263.90 | 903.70 |
| Capital and Reserves | |||||
| Share Capital | n/a | n/a | 381.20 | n/a | n/a |
| Share Premium Account | 381.20 | 381.20 | (193.00) | 381.20 | 381.20 |
| Other Reserves | (203.20) | (149.10) | (85.60) | (189.20) | (185.80) |
| Retained Earnings | 188.60 | (48.70) | (433.60) | 87.30 | 712.30 |
| Shareholders Funds | 366.60 | 183.40 | (331.00) | 279.30 | 907.70 |
| Minority Interests / Other Equity | (49.50) | (37.70) | (26.90) | (15.40) | (4.00) |
| Total Equity | 317.10 | 145.70 | (357.90) | 263.90 | 903.70 |
| 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | |
| Operating Margin | 3.18% | 8.63% | (11.98%) | (27.97%) | (71.46%) |
| Return on Capital Employed | 2.66% | 7.07% | (9.29%) | (13.25%) | (12.28%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 8.10 | 7.00 | n/a | n/a | n/a |
| PEG | n/a | 0.10 | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | €2.11 | €0.51 | (€4.20) | €1.95 | €10.20 |