| TIDM | VRCI |
|---|---|
| Ticker Code | VRCI.L |
| ISIN | GB00BM8HZD43 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX201030 |
| Year End | 31-Dec-24 |
| Shares in Issue | 1.51b |
|---|---|
| Market Cap. | £6.43m |
| Market Size | 500,000 |
| PE Ratio | -0.213903 |
| Earnings | -1.986878 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 40 |
|---|---|
| Vol Sold | 1,483,864 |
| Vol Bought | 758,135 |
| 52 Week High | 1.625 |
| 52 Week High Date | 10-Jun-2025 |
| 52 Week Low | 0.425 |
| 52 Week Low Date | 18-May-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 3.34 | 1.01 | n/a | n/a | n/a |
| Operating Profit / Loss | (6.11) | (8.87) | (11.46) | (8.33) | (4.67) |
| Net Interest | 0.23 | 0.13 | 0.05 | n/a | (0.07) |
| Pre Tax Profit | (5.87) | (8.73) | (11.41) | (8.33) | (4.74) |
| Post Tax Profit | (5.87) | (8.73) | (11.41) | (8.33) | (4.74) |
| Profit for the Period | (5.87) | (8.73) | (11.41) | (8.33) | (4.74) |
| Equity Holders of Parent Company | (5.87) | (8.73) | (11.41) | (8.33) | (4.74) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (2.50USX) | (5.10USX) | (6.90USX) | (5.90USX) | (5.46USX) |
| Earnings per Share (Diluted) | (2.50USX) | (5.10USX) | (6.90USX) | (5.90USX) | (5.46USX) |
| Earnings per Share (Adjusted) | (2.50USX) | (5.10USX) | (6.90USX) | (5.90USX) | (5.46USX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (2.50USX) | (5.10USX) | (6.90USX) | (5.90USX) | (5.46USX) |
| Earnings per Share (Diluted) | (2.50USX) | (5.10USX) | (6.90USX) | (5.90USX) | (5.46USX) |
| Earnings per Share (Adjusted) | (2.50USX) | (5.10USX) | (6.90USX) | (5.90USX) | (5.46USX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 2.07 | 2.09 | 1.97 | 2.01 | 1.77 |
| Property, Plant and Equipment | 0.86 | 1.36 | 2.01 | 0.79 | 0.46 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 2.93 | 3.45 | 3.98 | 2.79 | 2.23 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.50 | 1.34 | 0.52 | 0.66 | 0.32 |
| Cash at Bank and in Hand | 4.06 | 2.65 | 9.80 | 10.34 | 17.75 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 4.56 | 3.99 | 10.33 | 11.00 | 18.07 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 7.49 | 7.44 | 14.30 | 13.79 | 20.31 |
| Current Liabilities | |||||
| Borrowings | 0.18 | 0.16 | 0.16 | n/a | n/a |
| Other Current Liabilities | 1.86 | 3.34 | 2.10 | 1.80 | 0.68 |
| Total Current Liabilities | 2.04 | 3.51 | 2.25 | 1.80 | 0.68 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 0.19 | 0.38 | 0.54 | n/a | n/a |
| Total Non-Current Liabilities | 0.19 | 0.38 | 0.54 | n/a | n/a |
| Net Assets | 5.26 | 3.56 | 11.51 | 11.98 | 19.62 |
| Capital and Reserves | |||||
| Share Capital | 0.31 | 0.22 | 0.22 | 0.18 | 0.18 |
| Share Premium Account | 40.37 | 32.95 | 32.95 | 20.35 | 20.35 |
| Other Reserves | 3.67 | 3.60 | 2.82 | 4.51 | 3.82 |
| Retained Earnings | (39.08) | (33.21) | (24.47) | (13.06) | (4.74) |
| Shareholders Funds | 5.26 | 3.56 | 11.51 | 11.98 | 19.62 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 5.26 | 3.56 | 11.51 | 11.98 | 19.62 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | (182.87%) | (875.32%) | n/a | n/a | n/a |
| Return on Capital Employed | (180.76%) | (543.99%) | (118.15%) | (83.47%) | (26.13%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.01 | $0.01 | $0.04 | $0.04 | $0.07 |