| TIDM | VRCI |
|---|---|
| Ticker Code | VRCI.L |
| ISIN | GB00BM8HZD43 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX201030 |
| Year End | 31-Dec-25 |
| Shares in Issue | 2.99b |
|---|---|
| Market Cap. | £11.20m |
| Market Size | 500,000 |
| PE Ratio | -0.561105 |
| Earnings | -0.668325 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 3 |
|---|---|
| Vol Sold | 278,066 |
| Vol Bought | 11,181 |
| 52 Week High | 1.125 |
| 52 Week High Date | 18-Jul-2025 |
| 52 Week Low | 0.375 |
| 52 Week Low Date | 02-Jul-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 3.66 | 3.34 | 1.01 | n/a | n/a |
| Operating Profit / Loss | (6.97) | (6.11) | (8.87) | (11.46) | (8.33) |
| Net Interest | 0.05 | 0.23 | 0.13 | 0.05 | n/a |
| Pre Tax Profit | (6.92) | (5.87) | (8.73) | (11.41) | (8.33) |
| Post Tax Profit | (6.93) | (5.87) | (8.73) | (11.41) | (8.33) |
| Profit for the Period | (6.93) | (5.87) | (8.73) | (11.41) | (8.33) |
| Equity Holders of Parent Company | (6.93) | (5.87) | (8.73) | (11.41) | (8.33) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (0.90USX) | (2.50USX) | (5.10USX) | (6.90USX) | (5.90USX) |
| Earnings per Share (Diluted) | (0.90USX) | (2.50USX) | (5.10USX) | (6.90USX) | (5.90USX) |
| Earnings per Share (Adjusted) | (0.90USX) | (2.50USX) | (5.10USX) | (6.90USX) | (5.90USX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (0.90USX) | (2.50USX) | (5.10USX) | (6.90USX) | (5.90USX) |
| Earnings per Share (Diluted) | (0.90USX) | (2.50USX) | (5.10USX) | (6.90USX) | (5.90USX) |
| Earnings per Share (Adjusted) | (0.90USX) | (2.50USX) | (5.10USX) | (6.90USX) | (5.90USX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 2.15 | 2.07 | 2.09 | 1.97 | 2.01 |
| Property, Plant and Equipment | 0.48 | 0.86 | 1.36 | 2.01 | 0.79 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 2.63 | 2.93 | 3.45 | 3.98 | 2.79 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.96 | 0.50 | 1.34 | 0.52 | 0.66 |
| Cash at Bank and in Hand | 3.34 | 4.06 | 2.65 | 9.80 | 10.34 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 5.31 | 4.56 | 3.99 | 10.33 | 11.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 7.94 | 7.49 | 7.44 | 14.30 | 13.79 |
| Current Liabilities | |||||
| Borrowings | 0.20 | 0.37 | 0.16 | 0.16 | n/a |
| Other Current Liabilities | 1.24 | 1.86 | 3.35 | 2.10 | 1.80 |
| Total Current Liabilities | 1.44 | 2.23 | 3.51 | 2.25 | 1.80 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | 0.38 | 0.54 | n/a |
| Total Non-Current Liabilities | n/a | n/a | 0.38 | 0.54 | n/a |
| Net Assets | 6.50 | 5.26 | 3.56 | 11.51 | 11.98 |
| Capital and Reserves | |||||
| Share Capital | 2.03 | 0.31 | 0.22 | 0.22 | 0.18 |
| Share Premium Account | 46.54 | 40.37 | 32.95 | 32.95 | 20.35 |
| Other Reserves | 3.95 | 3.67 | 3.60 | 2.82 | 4.51 |
| Retained Earnings | (46.01) | (39.08) | (33.21) | (24.47) | (13.06) |
| Shareholders Funds | 6.50 | 5.26 | 3.56 | 11.51 | 11.98 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 6.50 | 5.26 | 3.56 | 11.51 | 11.98 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (190.28%) | (182.87%) | (875.32%) | n/a | n/a |
| Return on Capital Employed | (153.13%) | (171.18%) | (543.99%) | (118.15%) | (83.47%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |