| TIDM | VLG |
|---|---|
| Ticker Code | VLG.L |
| ISIN | GB00BFPM8908 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX201020 |
| Year End | 31-Dec-24 |
| Shares in Issue | 121.83m |
|---|---|
| Market Cap. | £68.83m |
| Market Size | 7,500 |
| PE Ratio | 11.79541 |
| Earnings | 4.79 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 26 |
|---|---|
| Vol Sold | 208,455 |
| Vol Bought | 14 |
| 52 Week High | 71.75 |
| 52 Week High Date | 11-Feb-2026 |
| 52 Week Low | 48.32 |
| 52 Week Low Date | 26-May-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 26.59 | 22.36 | 43.98 | 32.76 | 30.08 |
| Operating Profit / Loss | 1.52 | 1.40 | 2.23 | 1.37 | 3.56 |
| Net Interest | (1.50) | (1.87) | (1.52) | (0.42) | (0.28) |
| Pre Tax Profit | 0.02 | (0.47) | 0.71 | 0.95 | 3.28 |
| Post Tax Profit | (0.03) | n/a | 0.52 | 2.40 | 2.37 |
| Profit for the Period | (0.31) | 0.92 | 0.52 | 2.40 | 2.37 |
| Equity Holders of Parent Company | (0.31) | 0.92 | 0.52 | 2.40 | 2.37 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (0.02p) | n/a | 0.41p | 1.91p | 2.74p |
| Earnings per Share (Diluted) | (0.02p) | n/a | 0.39p | 1.79p | 2.53p |
| Earnings per Share (Adjusted) | 3.96p | 4.89p | 4.30p | 4.94p | 4.46p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (0.25p) | 0.73p | 0.41p | 1.91p | 2.74p |
| Earnings per Share (Diluted) | (0.25p) | 0.68p | 0.39p | 1.79p | 2.53p |
| Earnings per Share (Adjusted) | 3.96p | 4.89p | 4.30p | 4.94p | 4.46p |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 48.62 | 74.61 | 78.69 | 65.08 | 27.02 |
| Property, Plant and Equipment | 0.77 | 10.19 | 10.09 | 9.74 | 7.02 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 3.29 | 2.53 | 2.44 | 2.35 | n/a |
| Total Non-Current Assets | 52.67 | 87.34 | 91.23 | 77.17 | 34.04 |
| Current Assets | |||||
| Inventories | 5.08 | 10.33 | 12.00 | 9.02 | 8.89 |
| Trade and Other Receivables | 10.83 | 16.20 | 16.43 | 12.21 | 7.65 |
| Cash at Bank and in Hand | 3.05 | 5.62 | 5.63 | 5.24 | 42.09 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 18.96 | 32.16 | 34.06 | 26.47 | 58.63 |
| Other Assets | 52.86 | n/a | n/a | n/a | n/a |
| Total Assets | 124.49 | 119.50 | 125.29 | 103.63 | 92.68 |
| Current Liabilities | |||||
| Borrowings | 1.66 | 20.34 | 3.87 | 0.62 | 2.46 |
| Other Current Liabilities | 5.64 | 9.34 | 12.62 | 9.90 | 7.54 |
| Total Current Liabilities | 7.30 | 29.68 | 16.48 | 10.52 | 10.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 22.20 | 4.05 | 22.98 | 12.11 | 8.72 |
| Provisions | 7.61 | 7.97 | 1.46 | 6.60 | 1.85 |
| Other Non-Current Liabilities | n/a | 1.54 | 8.71 | 1.24 | n/a |
| Total Non-Current Liabilities | 29.81 | 13.56 | 33.15 | 19.94 | 10.57 |
| Net Assets | 87.38 | 76.25 | 75.66 | 73.16 | 72.11 |
| Capital and Reserves | |||||
| Share Capital | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 |
| Share Premium Account | 65.96 | 65.96 | 65.96 | 65.74 | 65.74 |
| Other Reserves | 9.03 | 9.70 | 10.03 | 8.40 | 9.74 |
| Retained Earnings | 0.04 | 0.21 | (0.71) | (1.35) | (3.75) |
| Shareholders Funds | 75.41 | 76.25 | 75.66 | 73.16 | 72.11 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 87.38 | 76.25 | 75.66 | 73.16 | 72.11 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | 5.70% | 6.26% | 5.06% | 4.18% | 11.82% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 9.90 | 6.90 | 8.50 | 6.10 | 20.90 |
| PEG | n/a | 0.50 | n/a | 0.60 | 0.20 |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 30.27p | 1.35p | (2.49p) | 6.64p | 37.01p |