| TIDM | VID |
|---|---|
| Ticker Code | VID.L |
| ISIN | GB00BWGBNB23 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX402030 |
| Year End | 31-Dec-25 |
| Shares in Issue | 40.29m |
|---|---|
| Market Cap. | £165.21m |
| Market Size | 750 |
| PE Ratio | -0.030125 |
| Earnings | -13,610.00 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 8 |
|---|---|
| Vol Sold | 44 |
| Vol Bought | 2 |
| 52 Week High | 430.00 |
| 52 Week High Date | 30-Mar-2026 |
| 52 Week Low | 1.855 |
| 52 Week Low Date | 24-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 228.30 | 280.70 | 306.90 | 442.50 | 394.30 |
| Operating Profit / Loss | (53.90) | (84.50) | (4.70) | 49.00 | 33.50 |
| Net Interest | (16.10) | (6.80) | (14.10) | (6.80) | (3.90) |
| Pre Tax Profit | (70.00) | (91.30) | (18.80) | 42.20 | 29.60 |
| Post Tax Profit | (71.70) | (135.40) | (12.10) | 46.90 | 25.90 |
| Profit for the Period | (71.70) | (135.40) | (78.10) | 46.90 | 25.90 |
| Equity Holders of Parent Company | (71.70) | (135.40) | (78.10) | 46.90 | 25.90 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (28,460.00p) | (57,420.00p) | (4,880.00p) | 20,360.00p | 11,280.00p |
| Earnings per Share (Diluted) | (28,460.00p) | (57,420.00p) | (4,880.00p) | 19,580.00p | 10,900.00p |
| Earnings per Share (Adjusted) | (28,460.00p) | (57,420.00p) | 1,900.00p | 19,360.00p | 13,980.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (28,460.00p) | (57,420.00p) | (31,500.00p) | 14,280.00p | 11,280.00p |
| Earnings per Share (Diluted) | (28,460.00p) | (57,420.00p) | (31,500.00p) | 13,740.00p | 10,900.00p |
| Earnings per Share (Adjusted) | (28,460.00p) | (57,420.00p) | (31,500.00p) | 18,020.00p | 13,980.00p |
| Dividend per Share | n/a | n/a | n/a | 40.00p | 35.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 64.20 | 99.70 | 152.60 | 217.90 | 173.70 |
| Property, Plant and Equipment | 39.00 | 48.60 | 56.40 | 66.60 | 60.70 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | 2.30 | 3.80 | 0.10 |
| Other Non-Current Assets | 5.80 | 9.30 | 67.90 | 67.50 | 42.40 |
| Total Non-Current Assets | 109.00 | 157.60 | 279.20 | 355.80 | 276.90 |
| Current Assets | |||||
| Inventories | 59.80 | 82.50 | 94.50 | 107.30 | 88.50 |
| Trade and Other Receivables | 46.40 | 38.70 | 47.30 | 67.10 | 60.00 |
| Cash at Bank and in Hand | 11.00 | 57.30 | 8.70 | 15.80 | 11.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 2.60 | 10.20 | 9.30 | 8.20 | 4.70 |
| Total Current Assets | 119.80 | 188.70 | 159.80 | 198.40 | 164.20 |
| Other Assets | n/a | n/a | 12.30 | n/a | n/a |
| Total Assets | 228.80 | 346.30 | 451.30 | 554.20 | 441.10 |
| Current Liabilities | |||||
| Borrowings | 133.00 | 52.80 | 9.80 | 42.00 | 22.00 |
| Other Current Liabilities | 55.90 | 66.00 | 55.90 | 104.40 | 94.50 |
| Total Current Liabilities | 188.90 | 118.80 | 65.70 | 146.40 | 116.50 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 20.30 | 137.50 | 127.40 | 167.30 | 134.20 |
| Provisions | 1.20 | 1.60 | 12.00 | 11.90 | 7.70 |
| Other Non-Current Liabilities | 2.20 | 2.50 | 4.10 | 4.90 | 8.80 |
| Total Non-Current Liabilities | 23.70 | 141.60 | 143.50 | 184.10 | 150.70 |
| Net Assets | 16.20 | 85.90 | 237.50 | 223.70 | 173.90 |
| Capital and Reserves | |||||
| Share Capital | 20.80 | 18.90 | 18.90 | 9.40 | 9.30 |
| Share Premium Account | 139.30 | 133.70 | 133.70 | 24.30 | 23.10 |
| Other Reserves | (24.00) | (14.50) | (8.50) | 4.70 | (16.10) |
| Retained Earnings | (119.90) | (52.20) | 93.40 | 185.30 | 157.60 |
| Shareholders Funds | 16.20 | 85.90 | 237.50 | 223.70 | 173.90 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 16.20 | 85.90 | 237.50 | 223.70 | 173.90 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (23.61%) | (30.10%) | (1.53%) | 11.07% | 8.50% |
| Return on Capital Employed | (50.61%) | (47.45%) | (2.01%) | 21.59% | 20.41% |
| Dividend Cover | n/a | n/a | n/a | 5.23 | 2.00 |
| Dividend Yield | n/a | n/a | n/a | 1.70 | 2.50 |
| PE Ratio | n/a | n/a | 36.60 | 11.00 | 20.10 |
| PEG | n/a | n/a | n/a | 0.30 | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | (47.14%) | 677.78% |
| Net Asset Value per Share | (119.63p) | (34.39p) | 211.60p | 14.46p | 0.50p |