| TIDM | VIC |
|---|---|
| Ticker Code | VIC.L |
| ISIN | GB00BNVVHD43 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX404010 |
| Year End | 29-Sep-25 |
| Shares in Issue | 328.32m |
|---|---|
| Market Cap. | £259.37m |
| Market Size | 10,000 |
| PE Ratio | 18.80952 |
| Earnings | 4.20 |
| Dividend | 1.79 |
| Yield | 2.266% |
| # of Trades | 10 |
|---|---|
| Vol Sold | 36,861 |
| Vol Bought | 5,293 |
| 52 Week High | 90.00 |
| 52 Week High Date | 20-Feb-2026 |
| 52 Week Low | 57.00 |
| 52 Week Low Date | 15-Sep-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29 Sep '25 | 29 Sep '24 | 29 Sep '23 | 29 Sep '22 | 30 Sep '21 |
| Revenue | 310.00 | 295.70 | 285.10 | 269.40 | 268.80 |
| Operating Profit / Loss | 18.00 | 11.20 | 15.30 | 12.10 | 20.00 |
| Net Interest | (2.90) | (2.20) | 0.30 | (0.30) | n/a |
| Pre Tax Profit | 15.10 | 9.00 | 15.60 | 11.80 | 19.70 |
| Post Tax Profit | 12.90 | 5.50 | 11.80 | 9.20 | 14.30 |
| Profit for the Period | 12.90 | 5.50 | 11.80 | 9.20 | 14.30 |
| Equity Holders of Parent Company | 12.90 | 5.50 | 11.80 | 9.20 | 14.30 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 4.20p | 1.80p | 4.10p | 3.30p | 5.30p |
| Earnings per Share (Diluted) | 3.90p | 1.70p | 3.70p | 2.90p | 4.50p |
| Earnings per Share (Adjusted) | 4.20p | 1.80p | 4.10p | 3.30p | 11.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 4.20p | 1.80p | 4.10p | 3.30p | 5.30p |
| Earnings per Share (Diluted) | 3.90p | 1.70p | 3.70p | 2.90p | 4.50p |
| Earnings per Share (Adjusted) | 4.20p | 1.80p | 4.10p | 3.30p | 11.00p |
| Dividend per Share | 2.15p | 1.61p | 1.40p | 2.80p | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29 Sep '25 | 29 Sep '24 | 29 Sep '23 | 29 Sep '22 | 30 Sep '21 |
| Non-Current Assets | |||||
| Intangible Assets | 23.50 | 23.50 | 4.00 | 3.30 | 2.70 |
| Property, Plant and Equipment | 74.10 | 73.20 | 9.20 | 5.90 | 7.00 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | 0.40 | 0.70 | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | 0.10 | n/a |
| Total Non-Current Assets | 97.60 | 96.70 | 13.60 | 10.00 | 9.70 |
| Current Assets | |||||
| Inventories | 45.60 | 43.70 | 34.20 | 33.90 | 32.40 |
| Trade and Other Receivables | 7.50 | 6.90 | 4.80 | 5.10 | 4.90 |
| Cash at Bank and in Hand | 17.70 | 11.20 | 46.40 | 45.50 | 32.70 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | 1.00 |
| Total Current Assets | 70.80 | 61.80 | 85.40 | 84.50 | 71.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 168.40 | 158.50 | 99.00 | 94.50 | 80.70 |
| Current Liabilities | |||||
| Borrowings | 3.60 | 3.10 | 1.00 | 0.90 | 0.90 |
| Other Current Liabilities | 53.10 | 54.90 | 45.40 | 45.50 | 44.00 |
| Total Current Liabilities | 56.70 | 58.00 | 46.40 | 46.40 | 44.90 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 47.50 | 43.00 | 3.80 | 4.10 | 4.90 |
| Provisions | 3.60 | 4.70 | n/a | n/a | 0.10 |
| Other Non-Current Liabilities | n/a | 0.50 | n/a | n/a | n/a |
| Total Non-Current Liabilities | 51.10 | 48.20 | 3.80 | 4.10 | 5.00 |
| Net Assets | 60.60 | 52.30 | 48.80 | 44.00 | 30.80 |
| Capital and Reserves | |||||
| Share Capital | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 |
| Share Premium Account | 11.20 | 11.20 | 11.20 | 11.20 | 11.20 |
| Other Reserves | (320.50) | (320.50) | (320.50) | (320.50) | (320.50) |
| Retained Earnings | 369.60 | 361.30 | 357.80 | 353.00 | 339.80 |
| Shareholders Funds | 60.60 | 52.30 | 48.80 | 44.00 | 30.80 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 60.60 | 52.30 | 48.80 | 44.00 | 30.80 |
| 29 Sep '25 | 29 Sep '24 | 29 Sep '23 | 29 Sep '22 | 30 Sep '21 | |
| Operating Margin | 5.81% | 3.79% | 5.37% | 4.49% | 7.44% |
| Return on Capital Employed | 19.61% | 14.07% | 30.85% | 26.48% | 57.94% |
| Dividend Cover | 1.95 | 1.12 | 2.93 | 3.00 | n/a |
| Dividend Yield | 2.80 | 1.60 | 1.60 | 3.00 | n/a |
| PE Ratio | 18.10 | 57.20 | 21.50 | 11.00 | 22.80 |
| PEG | n/a | n/a | 0.20 | n/a | n/a |
| Dividend per Share Growth | n/a | (25.12%) | (13.04%) | (21.43%) | n/a |
| Net Asset Value per Share | 11.29p | 8.76p | 13.63p | 12.38p | 8.64p |