| TIDM | TST |
|---|---|
| Ticker Code | TST.L |
| ISIN | GB00BD9YDB55 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX101020 |
| Year End | 31-Dec-25 |
| Shares in Issue | 7.92m |
|---|---|
| Market Cap. | £5.74m |
| Market Size | 750 |
| PE Ratio | -5.455229 |
| Earnings | -13.29 |
| Dividend | 1.50 |
| Yield | 2.069% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 91.50 |
| 52 Week High Date | 30-Jul-2025 |
| 52 Week Low | 57.50 |
| 52 Week Low Date | 06-Feb-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 6.82 | 6.89 | 7.22 | 6.74 | 6.10 |
| Operating Profit / Loss | (1.40) | 0.32 | 0.60 | 0.44 | 0.23 |
| Net Interest | 0.06 | 0.07 | 0.08 | (0.02) | (0.02) |
| Pre Tax Profit | (1.34) | 0.39 | 0.68 | 0.42 | 0.21 |
| Post Tax Profit | (1.08) | 0.37 | 0.64 | 0.56 | 0.34 |
| Profit for the Period | (1.08) | 0.37 | 0.64 | 0.56 | 0.34 |
| Equity Holders of Parent Company | (1.08) | 0.37 | 0.64 | 0.56 | 0.34 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (13.29p) | 4.47p | 7.63p | 6.58p | 4.02p |
| Earnings per Share (Diluted) | (13.29p) | 4.43p | 7.58p | 6.58p | 4.02p |
| Earnings per Share (Adjusted) | 3.83p | 5.16p | 7.63p | 6.58p | 4.09p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (13.29p) | 4.47p | 7.63p | 6.58p | 4.02p |
| Earnings per Share (Diluted) | (13.29p) | 4.43p | 7.58p | 6.58p | 4.02p |
| Earnings per Share (Adjusted) | 3.83p | 5.16p | 7.63p | 6.58p | 4.09p |
| Dividend per Share | 1.50p | 3.00p | 2.50p | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 0.20 | 1.29 | 1.14 | 1.09 | 1.20 |
| Property, Plant and Equipment | 0.72 | 0.29 | 0.29 | 0.39 | 0.49 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.23 | 0.10 | 0.02 | 0.05 | 0.08 |
| Total Non-Current Assets | 1.16 | 1.67 | 1.45 | 1.53 | 1.77 |
| Current Assets | |||||
| Inventories | 0.71 | 0.99 | 1.15 | 0.97 | 0.86 |
| Trade and Other Receivables | 1.22 | 1.74 | 1.20 | 0.99 | 1.24 |
| Cash at Bank and in Hand | 2.49 | 2.92 | 3.00 | 4.46 | 3.90 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | 0.02 | n/a | n/a |
| Total Current Assets | 4.42 | 5.65 | 5.38 | 6.42 | 6.01 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 5.58 | 7.32 | 6.82 | 7.95 | 7.78 |
| Current Liabilities | |||||
| Borrowings | 0.31 | 0.09 | 0.15 | 1.14 | 1.59 |
| Other Current Liabilities | 2.87 | 3.40 | 3.13 | 3.51 | 3.10 |
| Total Current Liabilities | 3.18 | 3.49 | 3.28 | 4.65 | 4.68 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.41 | 0.07 | 0.06 | 0.14 | 0.35 |
| Provisions | 0.01 | 0.17 | 0.09 | 0.08 | 0.25 |
| Other Non-Current Liabilities | 0.10 | 0.15 | 0.13 | 0.14 | 0.17 |
| Total Non-Current Liabilities | 0.52 | 0.39 | 0.28 | 0.36 | 0.77 |
| Net Assets | 1.88 | 3.44 | 3.26 | 2.93 | 2.33 |
| Capital and Reserves | |||||
| Share Capital | 1.77 | 3.12 | 0.42 | 0.42 | 0.42 |
| Share Premium Account | 0.42 | 0.42 | n/a | 1.12 | 1.12 |
| Other Reserves | (0.32) | (0.11) | (0.14) | 0.06 | 0.01 |
| Retained Earnings | n/a | n/a | 2.97 | 1.33 | 0.78 |
| Shareholders Funds | 1.88 | 3.44 | 3.26 | 2.93 | 2.33 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 1.88 | 3.44 | 3.26 | 2.93 | 2.33 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (20.48%) | 4.67% | 8.29% | 6.50% | 3.72% |
| Return on Capital Employed | (58.04%) | 12.97% | 24.68% | 13.67% | 6.85% |
| Dividend Cover | 1.18 | 1.72 | 3.05 | n/a | n/a |
| Dividend Yield | 5.40 | 3.20 | 2.70 | n/a | n/a |
| PE Ratio | 15.70 | 18.40 | 12.10 | 12.90 | 18.30 |
| PEG | n/a | n/a | 0.80 | 0.20 | 0.10 |
| Dividend per Share Growth | 8.33% | 20.00% | n/a | n/a | n/a |
| Net Asset Value per Share | 21.18p | 27.12p | 26.84p | 23.30p | 14.23p |