| TIDM | TRLS |
|---|---|
| Ticker Code | TRLS.L |
| ISIN | GB00BNNFM402 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX201010 |
| Year End | 31-Dec-24 |
| Shares in Issue | 430.12m |
|---|---|
| Market Cap. | £516.14k |
| Market Size | 750,000 |
| PE Ratio | -0.030198 |
| Earnings | -3.973755 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 2.20 |
| 52 Week High Date | 21-Jan-2026 |
| 52 Week Low | 0.11 |
| 52 Week Low Date | 07-May-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 29 Jun '22 | 31 Dec '21 |
| Revenue | 0.11 | 0.02 | 0.02 | 0.01 | 0.03 |
| Operating Profit / Loss | (8.03) | (6.80) | (8.81) | (4.84) | (5.90) |
| Net Interest | 0.24 | 0.46 | n/a | n/a | n/a |
| Pre Tax Profit | (7.78) | (6.34) | (8.81) | (4.84) | (5.90) |
| Post Tax Profit | (7.78) | (6.34) | 8.81 | (4.84) | (5.90) |
| Profit for the Period | (7.78) | (6.34) | 8.81 | (4.84) | (5.90) |
| Equity Holders of Parent Company | (7.78) | (6.34) | (8.81) | n/a | (5.90) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (5.00USX) | (4.00USX) | (0.05USX) | (6.05USX) | (0.04USX) |
| Earnings per Share (Diluted) | (5.00USX) | (4.00USX) | (0.05USX) | (6.05USX) | (0.04USX) |
| Earnings per Share (Adjusted) | (5.00USX) | (4.00USX) | (0.05USX) | (6.05USX) | (0.04USX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (5.00USX) | (4.00USX) | (0.05USX) | (6.05USX) | (0.04USX) |
| Earnings per Share (Diluted) | (5.00USX) | (4.00USX) | (0.05USX) | (6.05USX) | (0.04USX) |
| Earnings per Share (Adjusted) | (5.00USX) | (4.00USX) | (0.05USX) | (6.05USX) | (0.04USX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 29 Jun '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 7.62 | 7.92 | 6.49 | n/a | 4.28 |
| Property, Plant and Equipment | 0.01 | 0.04 | 0.06 | n/a | 0.08 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | 5.99 | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 7.63 | 7.96 | 6.55 | 5.99 | 4.36 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | 0.45 |
| Trade and Other Receivables | 0.17 | 0.16 | 0.28 | n/a | 31.98 |
| Cash at Bank and in Hand | 4.34 | 12.17 | 19.09 | n/a | n/a |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 4.51 | 12.33 | 19.37 | n/a | 32.43 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 12.14 | 20.29 | 25.91 | 30.44 | 36.80 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | 0.82 | n/a | n/a |
| Other Current Liabilities | 0.37 | 0.79 | n/a | n/a | 1.52 |
| Total Current Liabilities | 0.37 | 0.79 | 0.82 | n/a | 1.52 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | 11.77 | 19.50 | 25.09 | 29.01 | 35.27 |
| Capital and Reserves | |||||
| Share Capital | 0.14 | 0.14 | 0.14 | n/a | 0.14 |
| Share Premium Account | 43.39 | 43.39 | 43.39 | n/a | 43.39 |
| Other Reserves | (2.16) | (2.21) | (2.96) | n/a | (1.59) |
| Retained Earnings | (29.59) | (21.81) | (15.47) | n/a | (6.66) |
| Shareholders Funds | 11.77 | 19.50 | 25.09 | 29.01 | 35.27 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 11.77 | 19.50 | 25.09 | 29.01 | 35.27 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 29 Jun '22 | 31 Dec '21 | |
| Operating Margin | (7,041.23%) | (35,805.26%) | (48,944.45%) | (48,400.00%) | (23,608.00%) |
| Return on Capital Employed | (193.38%) | (58.76%) | (45.35%) | (33.64%) | (19.04%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.03 | $0.07 | $0.12 | $0.18 | $0.19 |