| Standard | GAAP | GAAP | GAAP | GAAP |
|---|
| | | | | |
| | Millions | Millions | Millions | Millions |
| Income Statement | 28 Feb '23 | 28 Feb '22 | 28 Feb '21 | 29 Feb '20 |
|---|
| Turnover | 0.21 | 0.23 | 0.37 | 0.73 |
| Operating Profit / Loss | (0.54) | (0.94) | (0.24) | 0.21 |
| Net Interest | n/a | n/a | n/a | n/a |
| Pre Tax Profit | (0.54) | (0.94) | (0.24) | 0.21 |
| Post Tax Profit | (0.54) | (1.00) | (0.20) | 0.19 |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | n/a | n/a | n/a | n/a |
| Earnings per Share (Diluted) | n/a | n/a | n/a | n/a |
| Earnings per Share (Adjusted) | n/a | n/a | n/a | n/a |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | 0.10p | 0.46p | (2.17p) | (1.25p) |
| Earnings per Share (Diluted) | 0.10p | 0.46p | (2.17p) | (1.25p) |
| Earnings per Share (Adjusted) | 0.10p | 0.46p | (2.17p) | (1.25p) |
| | | | | | |
| Dividend per Share | 2.00p | 3.00p | 3.00p | 3.00p |
| | | | | | |
| | Millions | Millions | Millions | Millions |
| Balance Sheet | 28 Feb '23 | 28 Feb '22 | 28 Feb '21 | 29 Feb '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | n/a |
| Tangible Assets | n/a | n/a | n/a | n/a |
| Fixed Investments | 31.98 | 29.98 | 17.84 | 17.15 |
| Total Fixed Assets | 31.98 | 29.98 | 17.84 | 17.15 |
| | | | | | |
| Current Assets | | | | | |
| Stocks | n/a | n/a | n/a | n/a |
| Debtors | 0.67 | 0.28 | 0.45 | 0.50 |
| Cash at Bank and in Hand | 18.22 | 6.25 | 5.45 | 2.07 |
| | | | | | |
| Total Assets | 50.87 | 36.51 | 23.73 | 19.72 |
| | | | | | |
| Current Liabilities | | | | | |
| Creditors Within 1Yr | 7.05 | 1.28 | 0.40 | 0.35 |
| | | | | | |
| Net Current Assets | 11.84 | 5.24 | 5.50 | 2.22 |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Creditors After 1Yr | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Assets | 43.82 | 35.23 | 23.33 | 19.37 |
| | | | | | |
| Capital and Reserves | | | | | |
| Called Up Share Capital | 0.59 | 0.43 | 0.32 | 0.23 |
| Share Premium Account | 3.50 | 26.33 | 14.85 | 13.60 |
| Other Reserves | 41.46 | 9.67 | 8.36 | 5.54 |
| Shareholders Funds | 43.82 | 35.23 | 23.33 | 19.37 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a |
| | | | | | |
| | 28 Feb '23 | 28 Feb '22 | 28 Feb '21 | 29 Feb '20 |
|---|
| Operating Margin | (252.58%) | (400.85%) | (64.86%) | 28.77% |
| Return on Capital Employed | (1.23%) | (2.67%) | (1.03%) | 1.08% |
| Dividend Cover | 0.03 | 0.15 | (0.72) | (0.42) |
| Dividend Yield | 3.00 | 2.80 | 3.40 | 3.10 |
| PE Ratio | 995.00 | 229.30 | n/a | n/a |
| PEG | n/a | 0.60 | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 85.46p | 68.70p | 45.51p | 37.78p |