| TIDM | TPFG |
|---|---|
| Ticker Code | TPFG.L |
| ISIN | GB00BH0WFH67 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX351010 |
| Year End | 31-Dec-24 |
| Shares in Issue | 63.75m |
|---|---|
| Market Cap. | £290.07m |
| Market Size | 1,000 |
| PE Ratio | 15.21739 |
| Earnings | 29.90 |
| Dividend | 19.00 |
| Yield | 4.176% |
| # of Trades | 36 |
|---|---|
| Vol Sold | 22,865 |
| Vol Bought | 2,479 |
| 52 Week High | 598.00 |
| 52 Week High Date | 29-Sep-2025 |
| 52 Week Low | 407.50 |
| 52 Week Low Date | 13-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 67.31 | 27.28 | 27.16 | 24.04 | 11.02 |
| Operating Profit / Loss | 15.24 | 9.26 | 9.30 | 6.66 | 4.76 |
| Net Interest | (0.93) | (0.34) | (0.43) | (0.32) | 0.01 |
| Pre Tax Profit | 14.30 | 9.01 | 8.83 | 6.42 | 4.77 |
| Post Tax Profit | 10.13 | 7.37 | 7.25 | 3.68 | 3.76 |
| Profit for the Period | 10.13 | 7.37 | 7.24 | 3.51 | 3.79 |
| Equity Holders of Parent Company | 10.19 | 7.39 | 7.23 | 3.51 | 3.78 |
| Minority Interests | (0.06) | (0.03) | 0.02 | n/a | 0.01 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 17.70p | 23.00p | 22.60p | 11.30p | 14.60p |
| Earnings per Share (Diluted) | 17.60p | 22.00p | 22.50p | 11.30p | 14.40p |
| Earnings per Share (Adjusted) | 31.70p | 29.70p | 28.40p | 27.00p | 16.80p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 17.70p | 23.00p | 22.60p | 11.30p | 14.60p |
| Earnings per Share (Diluted) | 17.60p | 22.00p | 22.50p | 11.30p | 14.40p |
| Earnings per Share (Adjusted) | 31.70p | 29.70p | 28.40p | 27.00p | 16.80p |
| Dividend per Share | 18.00p | 14.00p | 13.00p | 11.60p | 8.70p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 180.00 | 43.76 | 44.96 | 46.50 | 14.38 |
| Property, Plant and Equipment | 4.19 | 1.71 | 1.77 | 1.79 | 0.15 |
| Investments | n/a | n/a | 0.14 | 0.17 | n/a |
| Investment Properties | n/a | n/a | n/a | 0.26 | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 5.01 | 0.44 | 0.54 | 0.42 | 0.60 |
| Total Non-Current Assets | 189.20 | 45.90 | 47.41 | 49.13 | 15.13 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 10.62 | 4.13 | 3.72 | 2.82 | 1.29 |
| Cash at Bank and in Hand | 4.16 | 7.64 | 6.68 | 8.41 | 8.77 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 14.79 | 11.78 | 10.40 | 11.23 | 10.06 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 203.98 | 57.68 | 57.81 | 60.37 | 25.20 |
| Current Liabilities | |||||
| Borrowings | 3.91 | 2.89 | 0.51 | 2.34 | 0.04 |
| Other Current Liabilities | 19.05 | 7.75 | 7.88 | 7.39 | 3.42 |
| Total Current Liabilities | 22.97 | 10.64 | 8.39 | 9.73 | 3.46 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 13.16 | 1.65 | 6.86 | 11.49 | 0.05 |
| Provisions | 22.34 | 4.57 | 0.21 | 5.78 | 1.12 |
| Other Non-Current Liabilities | 1.43 | n/a | 5.17 | n/a | n/a |
| Total Non-Current Liabilities | 36.92 | 6.22 | 12.24 | 17.28 | 1.16 |
| Net Assets | 144.09 | 40.81 | 37.18 | 33.36 | 20.57 |
| Capital and Reserves | |||||
| Share Capital | 0.64 | 0.32 | 0.32 | 0.32 | 0.26 |
| Share Premium Account | 4.13 | 4.13 | 4.13 | 4.13 | 4.04 |
| Other Reserves | 114.75 | 15.60 | 15.31 | 14.90 | 3.58 |
| Retained Earnings | 24.64 | 20.77 | 17.40 | 14.00 | 12.69 |
| Shareholders Funds | 144.16 | 40.81 | 37.16 | 33.35 | 20.56 |
| Minority Interests / Other Equity | (0.06) | n/a | 0.02 | 0.01 | 0.01 |
| Total Equity | 144.09 | 40.81 | 37.18 | 33.36 | 20.57 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | 22.64% | 33.96% | 34.23% | 27.68% | 43.20% |
| Return on Capital Employed | 435.09% | 151.51% | (4,608.92%) | 104.09% | 64.37% |
| Dividend Cover | 1.76 | 2.12 | 2.18 | 2.33 | 1.93 |
| Dividend Yield | 4.40 | 4.00 | 5.80 | 3.70 | 4.60 |
| PE Ratio | 12.80 | 11.70 | 7.90 | 11.50 | 11.30 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | (22.22%) | (7.14%) | (10.77%) | (25.00%) |
| Net Asset Value per Share | (56.32p) | (4.62p) | (12.20p) | (20.61p) | 9.71p |