| TIDM | TIA |
|---|---|
| Ticker Code | TIA.L |
| ISIN | GB00BN4M3M55 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX101010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 39.91m |
|---|---|
| Market Cap. | £20.75m |
| Market Size | 750 |
| PE Ratio | -9.369369 |
| Earnings | -5.55 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 4 |
|---|---|
| Vol Sold | 23,654 |
| Vol Bought | 5,000 |
| 52 Week High | 110.00 |
| 52 Week High Date | 02-Sep-2025 |
| 52 Week Low | 29.50 |
| 52 Week Low Date | 07-Apr-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 17.66 | 20.84 | 22.41 | 14.46 | 14.46 |
| Operating Profit / Loss | (1.20) | (2.90) | (1.22) | 1.04 | (0.53) |
| Net Interest | (0.34) | (0.44) | (0.56) | (2.32) | (2.45) |
| Pre Tax Profit | (1.73) | (3.34) | (1.77) | (2.28) | (2.99) |
| Post Tax Profit | (1.54) | (3.19) | (1.54) | (0.59) | (1.78) |
| Profit for the Period | (1.54) | (3.19) | (1.54) | (0.59) | (1.98) |
| Equity Holders of Parent Company | (1.59) | (3.19) | (1.54) | (0.59) | (1.98) |
| Minority Interests | 0.05 | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (5.55p) | (13.11p) | (6.45p) | (0.10p) | (0.39p) |
| Earnings per Share (Diluted) | (5.55p) | (13.11p) | (6.45p) | (0.10p) | (0.39p) |
| Earnings per Share (Adjusted) | (5.55p) | (13.11p) | (6.45p) | (0.10p) | (0.39p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (5.55p) | (13.11p) | (6.41p) | (0.14p) | (0.43p) |
| Earnings per Share (Diluted) | (5.55p) | (13.11p) | (6.41p) | (0.14p) | (0.43p) |
| Earnings per Share (Adjusted) | (5.55p) | (13.11p) | (6.41p) | (0.14p) | (0.43p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 3.56 | 4.82 | 7.10 | 7.06 | 8.23 |
| Property, Plant and Equipment | 0.48 | 0.72 | 0.94 | 1.08 | 0.81 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | 7.92 | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 4.50 | 3.58 | 3.43 | 3.21 | 2.58 |
| Total Non-Current Assets | 16.45 | 9.11 | 11.47 | 11.35 | 11.62 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 3.42 | 4.32 | 5.02 | 3.66 | 3.97 |
| Cash at Bank and in Hand | 0.66 | 0.85 | 0.27 | 0.41 | 0.35 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 4.09 | 5.17 | 5.29 | 4.08 | 4.32 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 20.54 | 14.29 | 16.77 | 15.42 | 15.94 |
| Current Liabilities | |||||
| Borrowings | 0.35 | 0.32 | 0.26 | 0.21 | 0.25 |
| Other Current Liabilities | 2.89 | 4.86 | 5.07 | 4.59 | 5.52 |
| Total Current Liabilities | 3.24 | 5.19 | 5.32 | 4.80 | 5.77 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 3.12 | 4.69 | 4.56 | 4.40 | 17.87 |
| Provisions | 0.39 | 0.35 | 0.30 | 0.25 | 0.20 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 0.73 |
| Total Non-Current Liabilities | 3.51 | 5.04 | 4.86 | 4.64 | 18.80 |
| Net Assets | 13.79 | 4.06 | 6.58 | 5.97 | (8.63) |
| Capital and Reserves | |||||
| Share Capital | 12.77 | 12.61 | 12.61 | 12.59 | 12.42 |
| Share Premium Account | 63.75 | 52.96 | 52.87 | 50.75 | 35.88 |
| Other Reserves | 0.84 | 0.64 | 0.07 | 0.06 | (0.09) |
| Retained Earnings | (63.74) | (62.15) | (58.96) | (57.42) | (56.84) |
| Shareholders Funds | 13.61 | 4.06 | 6.58 | 5.97 | (8.63) |
| Minority Interests / Other Equity | 0.18 | n/a | n/a | n/a | n/a |
| Total Equity | 13.79 | 4.06 | 6.58 | 5.97 | (8.63) |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (6.82%) | (13.91%) | (5.43%) | 7.22% | (3.69%) |
| Return on Capital Employed | (9.82%) | (62.94%) | (26.39%) | 1.17% | (36.70%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 25.64p | (1.90p) | (1.29p) | (2.73p) | (42.25p) |