| TIDM | SYNT |
|---|---|
| Ticker Code | SYNT.L |
| ISIN | GB00BNTVWJ75 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX552010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 163.94m |
|---|---|
| Market Cap. | £175.42m |
| Market Size | 20,000 |
| PE Ratio | -1.114583 |
| Earnings | -96.00 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 80 |
|---|---|
| Vol Sold | 231,088 |
| Vol Bought | 41,824 |
| 52 Week High | 123.60 |
| 52 Week High Date | 17-Jun-2025 |
| 52 Week Low | 16.70 |
| 52 Week Low Date | 13-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 1,739.20 | 1,933.10 | 1,940.30 | 2,332.30 | 2,114.20 |
| Operating Profit / Loss | (50.20) | (26.20) | (39.50) | (13.50) | 293.90 |
| Net Interest | (63.90) | (61.40) | (71.40) | (20.70) | (24.20) |
| Pre Tax Profit | (114.10) | (87.60) | (110.90) | (34.20) | 272.30 |
| Post Tax Profit | (150.10) | (69.00) | (104.60) | (18.90) | 199.00 |
| Profit for the Period | (150.10) | (69.00) | (66.80) | (33.00) | 210.00 |
| Equity Holders of Parent Company | (150.10) | (69.00) | 0.20 | (33.00) | 208.70 |
| Minority Interests | n/a | n/a | (67.00) | n/a | 1.30 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (91.90p) | (44.30p) | (122.80p) | (213.61p) | 336.63p |
| Earnings per Share (Diluted) | (91.90p) | (44.30p) | (122.80p) | (213.61p) | 335.89p |
| Earnings per Share (Adjusted) | (91.90p) | (44.30p) | (33.40p) | (213.61p) | 553.92p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (91.90p) | (44.30p) | (78.50p) | (377.14p) | 355.78p |
| Earnings per Share (Diluted) | (91.90p) | (44.30p) | (78.50p) | (377.14p) | 354.31p |
| Earnings per Share (Adjusted) | (91.90p) | (44.30p) | (35.10p) | (377.14p) | 553.92p |
| Dividend per Share | n/a | n/a | n/a | n/a | 30.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 859.80 | 932.80 | 989.30 | 1,065.30 | 784.60 |
| Property, Plant and Equipment | 656.50 | 688.50 | 705.70 | 753.60 | 508.30 |
| Investments | 8.70 | 8.10 | 7.50 | 8.10 | 7.40 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 65.70 | 81.70 | 53.30 | 56.20 | 75.60 |
| Total Non-Current Assets | 1,590.70 | 1,711.10 | 1,755.80 | 1,883.20 | 1,375.90 |
| Current Assets | |||||
| Inventories | 336.90 | 348.20 | 344.10 | 407.90 | 253.70 |
| Trade and Other Receivables | 153.80 | 227.20 | 213.00 | 271.60 | 312.80 |
| Cash at Bank and in Hand | 189.90 | 225.80 | 371.30 | 227.70 | 505.30 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 9.20 | 24.90 | 22.50 | 257.20 | 3.20 |
| Total Current Assets | 689.80 | 826.10 | 950.90 | 1,164.40 | 1,075.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 2,280.50 | 2,537.20 | 2,706.70 | 3,047.60 | 2,450.90 |
| Current Liabilities | |||||
| Borrowings | 416.50 | 528.10 | 14.50 | 29.10 | 8.80 |
| Other Current Liabilities | 21.60 | 27.00 | 473.60 | 553.60 | 554.70 |
| Total Current Liabilities | 438.10 | 555.10 | 488.10 | 582.70 | 563.50 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 799.70 | 742.20 | 911.80 | 1,269.00 | 654.20 |
| Provisions | 0.20 | 0.10 | 63.40 | 85.20 | 75.50 |
| Other Non-Current Liabilities | 128.00 | 132.10 | 81.40 | 79.70 | 124.70 |
| Total Non-Current Liabilities | 927.90 | 874.40 | 1,056.60 | 1,433.90 | 854.40 |
| Net Assets | 914.50 | 1,107.70 | 1,162.00 | 1,031.00 | 1,033.00 |
| Capital and Reserves | |||||
| Share Capital | 1.60 | 1.60 | 1.60 | 46.70 | 46.70 |
| Share Premium Account | 925.90 | 925.90 | 925.90 | 620.00 | 620.00 |
| Other Reserves | (18.50) | 28.10 | 11.30 | 76.80 | (31.20) |
| Retained Earnings | (8.20) | 136.70 | 209.80 | 273.50 | 383.80 |
| Shareholders Funds | 900.80 | 1,092.30 | 1,148.60 | 1,017.00 | 1,019.30 |
| Minority Interests / Other Equity | 13.70 | 15.40 | 13.40 | 14.00 | 13.70 |
| Total Equity | 914.50 | 1,107.70 | 1,162.00 | 1,031.00 | 1,033.00 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (2.89%) | (1.36%) | (2.04%) | (0.58%) | 13.90% |
| Return on Capital Employed | (3.95%) | (1.81%) | (3.40%) | (1.00%) | 30.04% |
| Dividend Cover | n/a | n/a | n/a | n/a | 2.51 |
| Dividend Yield | n/a | n/a | n/a | n/a | 7.50 |
| PE Ratio | n/a | n/a | n/a | n/a | 5.30 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | 158.62% |
| Net Asset Value per Share | 33.44p | 106.93p | 105.58p | (20.97p) | 151.86p |