| TIDM | SUS |
|---|---|
| Ticker Code | SUS.L |
| ISIN | GB0007655037 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX302010 |
| Year End | 31-Jan-26 |
| Shares in Issue | 12.15m |
|---|---|
| Market Cap. | £229.65m |
| Market Size | 200 |
| PE Ratio | 9.682377 |
| Earnings | 195.20 |
| Dividend | 105.00 |
| Yield | 5.556% |
| # of Trades | 12 |
|---|---|
| Vol Sold | 186 |
| Vol Bought | 374 |
| 52 Week High | 2,430.00 |
| 52 Week High Date | 11-Feb-2026 |
| 52 Week Low | 1,425.00 |
| 52 Week Low Date | 16-Jun-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Jan '26 | 31 Jan '25 | 31 Jan '24 | 31 Jan '23 | 31 Jan '22 |
| Revenue | 107.43 | 115.61 | 115.44 | 102.71 | 87.89 |
| Operating Profit / Loss | 46.16 | 44.83 | 48.65 | 48.91 | 50.79 |
| Net Interest | (14.35) | (18.12) | (15.06) | (7.50) | (3.77) |
| Pre Tax Profit | 31.82 | 26.71 | 33.58 | 41.41 | 47.02 |
| Post Tax Profit | 23.71 | 17.91 | 25.44 | 33.72 | 37.98 |
| Profit for the Period | 23.71 | 17.91 | 25.44 | 33.72 | 37.98 |
| Equity Holders of Parent Company | 23.71 | 17.91 | 25.44 | 33.72 | 37.98 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 195.20p | 147.40p | 209.20p | 277.50p | 312.80p |
| Earnings per Share (Diluted) | 195.20p | 147.40p | 209.20p | 277.50p | 312.70p |
| Earnings per Share (Adjusted) | 195.20p | 147.40p | 209.20p | 277.50p | 312.80p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 195.20p | 147.40p | 209.20p | 277.50p | 312.80p |
| Earnings per Share (Diluted) | 195.20p | 147.40p | 209.20p | 277.50p | 312.70p |
| Earnings per Share (Adjusted) | 195.20p | 147.40p | 209.20p | 277.50p | 312.80p |
| Dividend per Share | n/a | 100.00p | 120.00p | 133.00p | 126.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Jan '26 | 31 Jan '25 | 31 Jan '24 | 31 Jan '23 | 31 Jan '22 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 2.88 | 2.53 | 2.31 | 2.62 | 2.46 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 271.61 | 203.56 | 242.14 | 219.41 | 181.73 |
| Total Non-Current Assets | 274.50 | 206.08 | 244.45 | 222.03 | 184.19 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 226.72 | 233.76 | 222.40 | 203.01 | 143.04 |
| Cash at Bank and in Hand | n/a | 5.22 | n/a | 3.14 | n/a |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 226.72 | 238.97 | 222.40 | 206.14 | 143.04 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 501.22 | 445.06 | 466.85 | 428.17 | 327.23 |
| Current Liabilities | |||||
| Borrowings | 0.39 | 0.11 | 1.05 | 0.17 | 2.74 |
| Other Current Liabilities | 9.79 | 8.73 | 7.43 | 6.75 | 6.05 |
| Total Current Liabilities | 10.17 | 8.84 | 8.48 | 6.92 | 8.79 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 241.59 | 197.68 | 223.75 | 195.92 | 111.24 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 |
| Total Non-Current Liabilities | 242.04 | 198.13 | 224.20 | 196.37 | 111.69 |
| Net Assets | 249.00 | 238.08 | 234.16 | 224.88 | 206.75 |
| Capital and Reserves | |||||
| Share Capital | 1.72 | 1.72 | 1.72 | 1.72 | 1.72 |
| Share Premium Account | 2.30 | 2.30 | 2.30 | 2.30 | 2.30 |
| Other Reserves | n/a | n/a | n/a | n/a | n/a |
| Retained Earnings | 244.98 | 234.06 | 230.14 | 220.87 | 202.73 |
| Shareholders Funds | 249.00 | 238.08 | 234.16 | 224.88 | 206.75 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 249.00 | 238.08 | 234.16 | 224.88 | 206.75 |
| 31 Jan '26 | 31 Jan '25 | 31 Jan '24 | 31 Jan '23 | 31 Jan '22 | |
| Operating Margin | 42.97% | 38.78% | 42.14% | 47.61% | 57.79% |
| Return on Capital Employed | 9.40% | 10.29% | 10.60% | 11.62% | 15.84% |
| Dividend Cover | 1.70 | 1.47 | 1.74 | 2.09 | 2.48 |
| Dividend Yield | 4.90 | 6.00 | 5.80 | 6.50 | 4.70 |
| PE Ratio | 12.10 | 11.30 | 9.80 | 7.40 | 8.60 |
| PEG | 0.40 | n/a | n/a | n/a | 0.10 |
| Dividend per Share Growth | 15.00% | (16.67%) | (9.77%) | 5.56% | 40.00% |
| Net Asset Value per Share | 2,049.26p | 1,959.38p | 1,927.14p | 1,850.79p | 1,701.52p |