| TIDM | SUP |
|---|---|
| Ticker Code | SUP.L |
| ISIN | GB00BDT89C08 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX452010 |
| Year End | 30-Mar-25 |
| Shares in Issue | 117.32m |
|---|---|
| Market Cap. | £187.71m |
| Market Size | 2,000 |
| PE Ratio | 7.960199 |
| Earnings | 20.10 |
| Dividend | 5.00 |
| Yield | 3.125% |
| # of Trades | 20 |
|---|---|
| Vol Sold | 48,157 |
| Vol Bought | 1,277 |
| 52 Week High | 205.00 |
| 52 Week High Date | 30-Jun-2025 |
| 52 Week Low | 124.00 |
| 52 Week Low Date | 08-Apr-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
| Revenue | 231.08 | 221.25 | 155.61 | 130.79 | 122.25 |
| Operating Profit / Loss | 32.51 | 32.02 | 15.45 | 17.02 | 13.63 |
| Net Interest | (1.60) | (1.90) | (1.01) | (0.69) | (0.67) |
| Pre Tax Profit | 30.91 | 30.12 | 14.44 | 16.33 | 12.96 |
| Post Tax Profit | 23.51 | 22.43 | 11.97 | 13.75 | 9.84 |
| Profit for the Period | 23.51 | 22.43 | 11.97 | 13.75 | 9.84 |
| Equity Holders of Parent Company | 23.46 | 22.43 | 11.97 | 13.75 | 9.84 |
| Minority Interests | 0.05 | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 20.10p | 19.10p | 10.30p | 11.80p | 8.90p |
| Earnings per Share (Diluted) | 19.50p | 18.10p | 9.70p | 11.40p | 8.70p |
| Earnings per Share (Adjusted) | 21.60p | 20.90p | 11.80p | 12.80p | 12.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 20.10p | 19.10p | 10.30p | 11.80p | 8.90p |
| Earnings per Share (Diluted) | 19.50p | 18.10p | 9.70p | 11.40p | 8.70p |
| Earnings per Share (Adjusted) | 21.60p | 20.90p | 11.80p | 12.80p | 12.00p |
| Dividend per Share | 5.20p | 4.70p | 3.00p | 6.00p | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
| Non-Current Assets | |||||
| Intangible Assets | 21.24 | 13.66 | 15.28 | 3.70 | 2.63 |
| Property, Plant and Equipment | 30.80 | 21.42 | 20.82 | 4.67 | 4.26 |
| Investments | n/a | n/a | 0.01 | 0.01 | 0.01 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | 1.31 | n/a |
| Total Non-Current Assets | 52.04 | 35.08 | 36.10 | 9.70 | 6.90 |
| Current Assets | |||||
| Inventories | 36.33 | 24.43 | 25.61 | 25.90 | 19.86 |
| Trade and Other Receivables | 42.20 | 35.63 | 20.90 | 19.03 | 16.05 |
| Cash at Bank and in Hand | 3.18 | 11.63 | 7.54 | 3.93 | 7.50 |
| Current Asset Investments | 0.34 | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.50 | n/a | n/a | 0.47 | n/a |
| Total Current Assets | 82.55 | 71.69 | 54.04 | 49.33 | 43.42 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 134.59 | 106.77 | 90.14 | 59.02 | 50.32 |
| Current Liabilities | |||||
| Borrowings | 3.34 | 1.27 | 5.03 | 6.66 | 10.48 |
| Other Current Liabilities | 40.09 | 32.77 | 29.30 | 18.59 | 16.22 |
| Total Current Liabilities | 43.43 | 34.04 | 34.33 | 25.26 | 26.70 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 12.10 | 13.45 | 14.29 | 1.29 | 4.66 |
| Provisions | 2.60 | 1.31 | 1.56 | 0.16 | 0.14 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 14.70 | 14.76 | 15.86 | 1.45 | 4.80 |
| Net Assets | 76.45 | 57.98 | 39.96 | 32.31 | 18.82 |
| Capital and Reserves | |||||
| Share Capital | 11.73 | 11.65 | 11.73 | 11.66 | 11.65 |
| Share Premium Account | 7.69 | 7.43 | 7.43 | 7.23 | 7.20 |
| Other Reserves | (17.59) | (17.95) | (18.96) | (19.63) | (21.93) |
| Retained Earnings | 74.48 | 56.84 | 39.75 | 33.05 | 21.90 |
| Shareholders Funds | 76.30 | 57.98 | 39.96 | 32.31 | 18.82 |
| Minority Interests / Other Equity | 0.15 | n/a | n/a | n/a | n/a |
| Total Equity | 76.45 | 57.98 | 39.96 | 32.31 | 18.82 |
| 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | |
| Operating Margin | 14.07% | 14.47% | 9.93% | 13.01% | 11.15% |
| Return on Capital Employed | 44.37% | 53.07% | 33.91% | 46.34% | 43.30% |
| Dividend Cover | 4.15 | 4.45 | 3.93 | 2.13 | n/a |
| Dividend Yield | 3.40 | 3.80 | 3.20 | 3.30 | n/a |
| PE Ratio | 7.00 | 6.00 | 8.00 | 14.10 | 15.00 |
| PEG | n/a | n/a | n/a | 1.80 | n/a |
| Dividend per Share Growth | n/a | (9.62%) | (36.17%) | 100.00% | n/a |
| Net Asset Value per Share | 47.06p | 37.77p | 21.03p | 24.39p | 13.88p |