| TIDM | STX |
|---|---|
| Ticker Code | STX.L |
| ISIN | GB00BYV81293 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX201030 |
| Year End | 31-Dec-25 |
| Shares in Issue | 1.07b |
|---|---|
| Market Cap. | £72.65m |
| Market Size | 150,000 |
| PE Ratio | -4.578613 |
| Earnings | -1.485166 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 59 |
|---|---|
| Vol Sold | 968,210 |
| Vol Bought | 86,842 |
| 52 Week High | 12.35 |
| 52 Week High Date | 04-Dec-2025 |
| 52 Week Low | 2.25 |
| 52 Week Low Date | 02-Jun-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 49.70 | 32.18 | 13.09 | 5.50 | 1.52 |
| Operating Profit / Loss | (10.05) | (22.87) | (31.33) | (49.75) | (20.29) |
| Net Interest | (7.09) | (3.68) | (1.04) | 0.41 | 0.39 |
| Pre Tax Profit | (17.14) | (26.56) | (32.38) | (49.43) | (19.91) |
| Post Tax Profit | (17.66) | (27.18) | (33.29) | (49.79) | (19.68) |
| Profit for the Period | (17.66) | (27.18) | (33.29) | (49.79) | (19.68) |
| Equity Holders of Parent Company | (17.66) | (27.18) | (33.29) | (49.79) | (19.68) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (2.00USX) | (3.00USX) | (5.00p) | (21.00p) | (10.00p) |
| Earnings per Share (Diluted) | (2.00USX) | (3.00USX) | (5.00p) | (21.00p) | (10.00p) |
| Earnings per Share (Adjusted) | (2.00USX) | (3.00USX) | (5.00p) | (21.00p) | (10.00p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (2.00USX) | (3.00USX) | (5.00p) | (21.00p) | (10.00p) |
| Earnings per Share (Diluted) | (2.00USX) | (3.00USX) | (5.00p) | (21.00p) | (10.00p) |
| Earnings per Share (Adjusted) | (2.00USX) | (3.00USX) | (5.00p) | (21.00p) | (10.00p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 18.89 | 18.17 | 16.86 | 14.21 | 26.85 |
| Property, Plant and Equipment | 0.11 | 0.37 | 0.67 | 0.24 | 0.30 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 1.00 | 1.00 | n/a | n/a | n/a |
| Total Non-Current Assets | 20.00 | 19.54 | 17.54 | 14.45 | 27.16 |
| Current Assets | |||||
| Inventories | 9.21 | 5.66 | 3.20 | 1.76 | 1.64 |
| Trade and Other Receivables | 24.27 | 24.97 | 13.50 | 6.49 | 2.93 |
| Cash at Bank and in Hand | 11.62 | 6.52 | 13.95 | 3.40 | 12.12 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.11 | 0.79 | n/a | 0.53 | 0.58 |
| Total Current Assets | 45.21 | 37.94 | 30.65 | 12.17 | 17.26 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 65.22 | 57.48 | 48.80 | 26.62 | 44.41 |
| Current Liabilities | |||||
| Borrowings | n/a | 0.20 | 0.21 | 0.11 | 0.16 |
| Other Current Liabilities | 50.16 | 32.43 | 13.52 | 12.72 | 3.56 |
| Total Current Liabilities | 50.16 | 32.62 | 13.73 | 12.83 | 3.72 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 30.14 | 26.17 | 20.03 | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | 7.25 | n/a |
| Total Non-Current Liabilities | 30.14 | 26.17 | 20.03 | 7.24 | n/a |
| Net Assets | (15.08) | (1.32) | 15.03 | 6.54 | 40.69 |
| Capital and Reserves | |||||
| Share Capital | (20.43) | (19.91) | (15.01) | 5.37 | 3.24 |
| Share Premium Account | (204.61) | (203.19) | (198.76) | 169.48 | 114.58 |
| Other Reserves | (66.74) | (38.07) | (4.72) | 32.80 | 29.81 |
| Retained Earnings | 276.71 | 259.85 | 233.52 | (201.11) | (106.94) |
| Shareholders Funds | (15.08) | (1.32) | 15.03 | 6.54 | 40.69 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | (15.08) | (1.32) | 15.03 | 6.54 | 40.69 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (20.22%) | (71.08%) | (239.44%) | (904.75%) | (1,336.01%) |
| Return on Capital Employed | 262.47% | (332.21%) | (170.14%) | 659.56% | (145.00%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | ($0.03) | ($0.02) | (0.17p) | (0.72p) | 1.29p |