| TIDM | SPI |
|---|---|
| Ticker Code | SPI.L |
| ISIN | GB00BNLPYF73 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX201010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 400.60m |
|---|---|
| Market Cap. | £909.36m |
| Market Size | 10,000 |
| PE Ratio | 55.36585 |
| Earnings | 4.10 |
| Dividend | 2.30 |
| Yield | 1.013% |
| # of Trades | 243 |
|---|---|
| Vol Sold | 215,670 |
| Vol Bought | 72,802 |
| 52 Week High | 256.50 |
| 52 Week High Date | 19-Sep-2025 |
| 52 Week Low | 140.80 |
| 52 Week Low Date | 30-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 1,579.80 | 1,511.20 | 1,359.00 | 1,198.50 | 1,106.20 |
| Operating Profit / Loss | 122.60 | 137.50 | 126.20 | 95.40 | 87.00 |
| Net Interest | (104.00) | (99.20) | (91.60) | (91.50) | (88.90) |
| Pre Tax Profit | 18.60 | 38.30 | 34.60 | 3.90 | (1.90) |
| Post Tax Profit | 17.20 | 26.00 | 27.90 | 8.20 | (8.90) |
| Profit for the Period | 17.20 | 26.00 | 27.90 | 8.20 | (8.90) |
| Equity Holders of Parent Company | 16.40 | 25.40 | 27.30 | 8.60 | (9.70) |
| Minority Interests | 0.80 | 0.60 | 0.60 | (0.40) | 0.80 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 4.10p | 6.30p | 6.80p | 2.10p | (2.40p) |
| Earnings per Share (Diluted) | 4.00p | 6.20p | 6.60p | 2.10p | (2.40p) |
| Earnings per Share (Adjusted) | 9.60p | 8.80p | 7.90p | 4.20p | (7.10p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 4.10p | 6.30p | 6.80p | 2.10p | (2.40p) |
| Earnings per Share (Diluted) | 4.00p | 6.20p | 6.60p | 2.10p | (2.40p) |
| Earnings per Share (Adjusted) | 9.60p | 8.80p | 7.90p | 4.20p | (7.10p) |
| Dividend per Share | 1.50p | 2.30p | 2.10p | 0.50p | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 444.80 | 437.40 | 438.30 | 345.80 | 334.80 |
| Property, Plant and Equipment | 1,692.10 | 1,663.40 | 1,618.80 | 1,584.40 | 1,553.50 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 14.40 | 12.30 | 10.40 | 4.60 | 2.30 |
| Other Non-Current Assets | 4.30 | 4.80 | n/a | 5.00 | n/a |
| Total Non-Current Assets | 2,155.60 | 2,117.90 | 2,067.50 | 1,939.80 | 1,890.60 |
| Current Assets | |||||
| Inventories | 46.20 | 46.60 | 44.30 | 40.60 | 40.20 |
| Trade and Other Receivables | 136.50 | 131.40 | 121.60 | 100.50 | 99.20 |
| Cash at Bank and in Hand | 34.70 | 41.20 | 49.60 | 74.20 | 202.60 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.20 | 5.00 | 4.00 | 3.60 | n/a |
| Total Current Assets | 217.60 | 224.20 | 219.50 | 218.90 | 342.00 |
| Other Assets | 3.90 | 1.10 | 1.10 | 1.10 | 4.80 |
| Total Assets | 2,377.10 | 2,343.20 | 2,288.10 | 2,159.80 | 2,237.40 |
| Current Liabilities | |||||
| Borrowings | 110.70 | 105.40 | 101.80 | 95.70 | 94.40 |
| Other Current Liabilities | 236.10 | n/a | 215.80 | 187.70 | 207.70 |
| Total Current Liabilities | 346.80 | 105.40 | 317.60 | 283.40 | 302.10 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1,205.10 | 1,174.50 | 1,155.20 | 1,095.10 | 1,172.80 |
| Provisions | 81.30 | 80.80 | 67.90 | 56.20 | 57.70 |
| Other Non-Current Liabilities | 0.20 | n/a | 9.60 | n/a | n/a |
| Total Non-Current Liabilities | 1,286.60 | 1,255.30 | 1,232.70 | 1,151.30 | 1,230.50 |
| Net Assets | 743.70 | 746.20 | 737.80 | 725.10 | 704.80 |
| Capital and Reserves | |||||
| Share Capital | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Share Premium Account | 830.00 | 830.00 | 830.00 | 830.00 | 826.90 |
| Other Reserves | 372.00 | 377.30 | 378.70 | 382.70 | 374.80 |
| Retained Earnings | (463.20) | (462.90) | (472.80) | (485.70) | (496.10) |
| Shareholders Funds | 742.80 | 748.40 | 739.90 | 731.00 | 709.60 |
| Minority Interests / Other Equity | 0.90 | (2.20) | (2.10) | (5.90) | (4.80) |
| Total Equity | 743.70 | 746.20 | 737.80 | 725.10 | 704.80 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 7.76% | 9.10% | 9.29% | 7.96% | 7.86% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | 1.41 | 1.31 | 3.76 | 8.40 | n/a |
| Dividend Yield | 4.10 | 3.00 | 0.90 | 0.20 | n/a |
| PE Ratio | 17.40 | 25.70 | 28.70 | 54.30 | n/a |
| PEG | 1.90 | 2.30 | 0.30 | n/a | n/a |
| Dividend per Share Growth | 1.04% | 220.95% | 320.00% | n/a | n/a |
| Net Asset Value per Share | 74.21p | 76.67p | 74.36p | 94.17p | 91.87p |