| TIDM | SMIN |
|---|---|
| Ticker Code | SMIN.L |
| ISIN | GB00B1WY2338 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX502030 |
| Year End | 30-Jul-25 |
| Shares in Issue | 298.72m |
|---|---|
| Market Cap. | £7.62b |
| Market Size | 750 |
| PE Ratio | 29.7783 |
| Earnings | 85.70 |
| Dividend | 44.43 |
| Yield | 1.741% |
| # of Trades | 412 |
|---|---|
| Vol Sold | 18,227 |
| Vol Bought | 9,182 |
| 52 Week High | 2,746.00 |
| 52 Week High Date | 27-Feb-2026 |
| 52 Week Low | 2,088.00 |
| 52 Week Low Date | 23-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30 Jul '25 | 30 Jul '24 | 30 Jul '23 | 30 Jul '22 | 31 Jul '21 |
| Revenue | 2915.00 | 2778.00 | 3037.00 | 2566.00 | 2406.00 |
| Operating Profit / Loss | 410.00 | 369.00 | 403.00 | 117.00 | 326.00 |
| Net Interest | (35.00) | (42.00) | (43.00) | (14.00) | (86.00) |
| Pre Tax Profit | 375.00 | 327.00 | 360.00 | 103.00 | 240.00 |
| Post Tax Profit | 276.00 | 222.00 | 226.00 | 13.00 | 157.00 |
| Profit for the Period | 292.00 | 251.00 | 226.00 | 1035.00 | 285.00 |
| Equity Holders of Parent Company | 292.00 | 251.00 | 226.00 | 1035.00 | 284.00 |
| Minority Interests | n/a | n/a | n/a | n/a | 1.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 81.00p | 63.90p | 63.80p | 2.80p | 39.40p |
| Earnings per Share (Diluted) | 80.60p | 63.70p | 63.40p | 2.80p | 39.10p |
| Earnings per Share (Adjusted) | 81.00p | 63.90p | 97.50p | 69.80p | 59.30p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 85.70p | 72.30p | 65.50p | 267.10p | 71.70p |
| Earnings per Share (Diluted) | 85.30p | 72.00p | 65.10p | 266.00p | 71.30p |
| Earnings per Share (Adjusted) | 85.70p | 72.30p | 97.50p | 82.50p | 93.10p |
| Dividend per Share | 46.00p | 43.75p | 41.60p | 39.60p | 37.70p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30 Jul '25 | 30 Jul '24 | 30 Jul '23 | 30 Jul '22 | 31 Jul '21 |
| Non-Current Assets | |||||
| Intangible Assets | 1284.00 | 1521.00 | 1521.00 | 1588.00 | 1498.00 |
| Property, Plant and Equipment | 343.00 | 380.00 | 352.00 | 349.00 | 320.00 |
| Investments | 6.00 | 53.00 | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | 395.00 | 86.00 |
| Other Non-Current Assets | 326.00 | 322.00 | 762.00 | 473.00 | 697.00 |
| Total Non-Current Assets | 1959.00 | 2276.00 | 2635.00 | 2805.00 | 2601.00 |
| Current Assets | |||||
| Inventories | 586.00 | 643.00 | 637.00 | 570.00 | 381.00 |
| Trade and Other Receivables | 757.00 | 850.00 | 819.00 | 788.00 | 705.00 |
| Cash at Bank and in Hand | 195.00 | 459.00 | 285.00 | 1056.00 | 405.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 514.00 | 4.00 | 5.00 | 4.00 | 1245.00 |
| Total Current Assets | 2052.00 | 1956.00 | 1746.00 | 2418.00 | 2736.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 4011.00 | 4232.00 | 4381.00 | 5223.00 | 5337.00 |
| Current Liabilities | |||||
| Borrowings | 32.00 | 34.00 | 29.00 | 538.00 | 36.00 |
| Other Current Liabilities | 909.00 | 913.00 | 869.00 | 861.00 | 951.00 |
| Total Current Liabilities | 941.00 | 947.00 | 898.00 | 1399.00 | 987.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 635.00 | 625.00 | 625.00 | 628.00 | 1466.00 |
| Provisions | 241.00 | 251.00 | 285.00 | 291.00 | 269.00 |
| Other Non-Current Liabilities | 134.00 | 157.00 | 167.00 | 184.00 | 192.00 |
| Total Non-Current Liabilities | 1010.00 | 1033.00 | 1077.00 | 1103.00 | 1927.00 |
| Net Assets | 2060.00 | 2252.00 | 2406.00 | 2721.00 | 2423.00 |
| Capital and Reserves | |||||
| Share Capital | 124.00 | 130.00 | 131.00 | 136.00 | 149.00 |
| Share Premium Account | 365.00 | 365.00 | 365.00 | 365.00 | 363.00 |
| Other Reserves | 400.00 | 429.00 | 457.00 | 539.00 | 523.00 |
| Retained Earnings | 1147.00 | 1306.00 | 1431.00 | 1659.00 | 1367.00 |
| Shareholders Funds | 2036.00 | 2230.00 | 2384.00 | 2699.00 | 2402.00 |
| Minority Interests / Other Equity | 24.00 | 22.00 | 22.00 | 22.00 | 21.00 |
| Total Equity | 2060.00 | 2252.00 | 2406.00 | 2721.00 | 2423.00 |
| 30 Jul '25 | 30 Jul '24 | 30 Jul '23 | 30 Jul '22 | 31 Jul '21 | |
| Operating Margin | 14.07% | 13.28% | 13.27% | 4.56% | 13.55% |
| Return on Capital Employed | 24.35% | 22.49% | 22.09% | 4.52% | 12.09% |
| Dividend Cover | 1.76 | 1.46 | 2.34 | 1.76 | 1.57 |
| Dividend Yield | 2.00 | 2.40 | 2.40 | 2.60 | 2.40 |
| PE Ratio | 29.00 | 27.90 | 17.40 | 22.10 | 26.20 |
| PEG | n/a | n/a | 0.50 | n/a | n/a |
| Dividend per Share Growth | n/a | (4.89%) | (4.91%) | (4.81%) | n/a |
| Net Asset Value per Share | 237.52p | 223.75p | 270.82p | 346.72p | 233.30p |