| Standard | IFRS | IFRS |
|---|
| | | |
| | Millions | Millions |
| Income Statement | 31 Dec '22 | 31 Dec '21 |
|---|
| Revenue | 25.37 | 15.24 |
| Operating Profit / Loss | (2.65) | (4.18) |
| Net Interest | (0.01) | (0.02) |
| Pre Tax Profit | (2.81) | (4.09) |
| Post Tax Profit | (2.91) | (3.99) |
| Profit for the Period | (2.91) | (3.99) |
| Equity Holders of Parent Company | (2.91) | (3.99) |
| Minority Interests | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (2.00USX) | (5.00USX) |
| Earnings per Share (Diluted) | (2.00USX) | (5.00USX) |
| Earnings per Share (Adjusted) | (2.00USX) | (5.00USX) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (2.00USX) | (5.00USX) |
| Earnings per Share (Diluted) | (2.00USX) | (5.00USX) |
| Earnings per Share (Adjusted) | (2.00USX) | (5.00USX) |
| | | | | | |
| Dividend per Share | n/a | n/a |
| | | | | | |
| | Millions | Millions |
| Balance Sheet | 31 Dec '22 | 31 Dec '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a |
| Property, Plant and Equipment | 1.03 | 0.03 |
| Investments | n/a | n/a |
| Investment Properties | n/a | n/a |
| Other Financial Assets | n/a | n/a |
| Other Non-Current Assets | n/a | 0.04 |
| Total Non-Current Assets | 1.03 | 0.07 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a |
| Trade and Other Receivables | 2.89 | 2.28 |
| Cash at Bank and in Hand | 14.17 | 16.12 |
| Current Asset Investments | n/a | n/a |
| Other Current Assets | 0.62 | 0.07 |
| Total Current Assets | 17.69 | 18.47 |
| | | | | | |
| Other Assets | n/a | n/a |
| Total Assets | 18.72 | 18.54 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.86 | 0.58 |
| Other Current Liabilities | 5.52 | 4.20 |
| Total Current Liabilities | 6.37 | 4.79 |
| | | | | | |
| Net Current Assets | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 0.35 | n/a |
| Provisions | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a |
| Total Non-Current Liabilities | 0.35 | n/a |
| | | | | | |
| Net Assets | 12.00 | 13.75 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 0.14 | 0.14 |
| Share Premium Account | 23.80 | 22.64 |
| Other Reserves | n/a | n/a |
| Retained Earnings | (11.93) | (9.02) |
| Shareholders Funds | 12.00 | 13.75 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a |
| Total Equity | 12.00 | 13.75 |
| | | | | | |
| | 31 Dec '22 | 31 Dec '21 |
|---|
| Operating Margin | (10.43%) | (27.42%) |
| Return on Capital Employed | (21.17%) | (28.38%) |
| Dividend Cover | n/a | n/a |
| Dividend Yield | n/a | n/a |
| PE Ratio | n/a | n/a |
| PEG | n/a | n/a |
| Dividend per Share Growth | n/a | n/a |
| Net Asset Value per Share | $0.09 | $0.10 |