| TIDM | SEA |
|---|---|
| Ticker Code | SEA.L |
| ISIN | GB00BKFW2482 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX601010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 70.34m |
|---|---|
| Market Cap. | £62.60m |
| Market Size | 10,000 |
| PE Ratio | 10.31286 |
| Earnings | 8.63 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 44 |
|---|---|
| Vol Sold | 66,023 |
| Vol Bought | 110,265 |
| 52 Week High | 96.50 |
| 52 Week High Date | 11-Jun-2026 |
| 52 Week Low | 57.50 |
| 52 Week Low Date | 18-Dec-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (4.59) | (6.71) | (4.02) | (2.66) | (10.97) |
| Net Interest | (0.03) | (0.02) | n/a | 0.04 | (0.47) |
| Pre Tax Profit | (4.17) | (5.69) | (3.86) | (2.59) | (11.59) |
| Post Tax Profit | (4.17) | (5.69) | (3.86) | (2.59) | (4.68) |
| Profit for the Period | 5.44 | (16.45) | (4.19) | (15.47) | (4.68) |
| Equity Holders of Parent Company | 5.44 | (16.45) | (4.19) | (15.47) | (4.68) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (6.62p) | (9.88p) | (6.81p) | (4.57p) | (12.97p) |
| Earnings per Share (Diluted) | (6.62p) | (9.88p) | (6.81p) | (4.57p) | (12.97p) |
| Earnings per Share (Adjusted) | (6.62p) | (9.88p) | (6.81p) | (4.57p) | (12.97p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 29.25p | (18.70p) | (6.81p) | (22.73p) | (12.97p) |
| Earnings per Share (Diluted) | 29.25p | (18.70p) | (6.81p) | (22.73p) | (12.97p) |
| Earnings per Share (Adjusted) | 29.25p | (18.70p) | (6.81p) | (22.73p) | (12.97p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 2.92 | 0.29 | n/a | 34.66 | 23.99 |
| Property, Plant and Equipment | 0.03 | 0.01 | 0.58 | 0.51 | 0.59 |
| Investments | n/a | n/a | 12.46 | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 1.41 | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | 0.10 | n/a |
| Total Non-Current Assets | 4.36 | 0.30 | 13.04 | 35.27 | 24.58 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | 0.12 | 0.09 |
| Trade and Other Receivables | 0.32 | 0.11 | 1.34 | 0.93 | 1.14 |
| Cash at Bank and in Hand | 4.12 | 2.47 | 2.83 | 12.06 | 26.28 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 2.11 | 0.52 | 0.85 | 40.76 | 8.15 |
| Total Current Assets | 6.55 | 3.10 | 5.03 | 53.87 | 35.66 |
| Other Assets | n/a | 1.02 | n/a | n/a | n/a |
| Total Assets | 10.91 | 4.42 | 18.07 | 89.15 | 60.24 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | 36.88 | 0.10 |
| Other Current Liabilities | 1.62 | 1.37 | 0.89 | 5.23 | 4.77 |
| Total Current Liabilities | 1.62 | 1.37 | 0.89 | 42.11 | 4.87 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | 0.37 | 0.49 |
| Provisions | n/a | 0.00 | n/a | 25.74 | 18.77 |
| Other Non-Current Liabilities | 0.29 | 0.31 | 0.24 | n/a | n/a |
| Total Non-Current Liabilities | 0.29 | 0.31 | 0.24 | 26.10 | 19.25 |
| Net Assets | 9.00 | 2.66 | 16.94 | 20.93 | 36.12 |
| Capital and Reserves | |||||
| Share Capital | 6.31 | 6.28 | 5.71 | 5.67 | 5.67 |
| Share Premium Account | 36.88 | 36.81 | 35.61 | 35.57 | 35.57 |
| Other Reserves | 1.66 | 0.91 | 1.79 | 1.67 | 1.38 |
| Retained Earnings | (35.86) | (41.34) | (26.16) | (21.98) | (6.50) |
| Shareholders Funds | 9.00 | 2.66 | 16.94 | 20.93 | 36.12 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 9.00 | 2.66 | 16.94 | 20.93 | 36.12 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | (68.22%) | (237.96%) | (22.79%) | (5.35%) | (35.32%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 8.64p | 3.38p | 24.08p | (19.52p) | 17.25p |