| TIDM | SBDS |
|---|---|
| Ticker Code | SBDS.L |
| ISIN | GB00BNXM0Z89 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX101010 |
| Year End | 31-Dec-24 |
| Shares in Issue | 19.13m |
|---|---|
| Market Cap. | £3.83m |
| Market Size | 3,000 |
| PE Ratio | -1.176471 |
| Earnings | -17.00 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 7 |
|---|---|
| Vol Sold | 34,000 |
| Vol Bought | 14,253 |
| 52 Week High | 38.00 |
| 52 Week High Date | 26-May-2025 |
| 52 Week Low | 16.00 |
| 52 Week Low Date | 30-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 9.37 | 8.36 | 5.82 | 3.81 | 2.79 |
| Operating Profit / Loss | (2.38) | (2.96) | (7.35) | (8.55) | (5.35) |
| Net Interest | (0.67) | (0.49) | (0.19) | (0.02) | (0.03) |
| Pre Tax Profit | (3.04) | (3.45) | (7.54) | (8.57) | (5.37) |
| Post Tax Profit | (2.90) | (3.17) | (7.22) | (8.51) | (5.12) |
| Profit for the Period | (2.90) | (3.17) | (7.22) | (8.51) | (5.12) |
| Equity Holders of Parent Company | (2.81) | (3.17) | (7.22) | (8.51) | (5.12) |
| Minority Interests | n/a | 0.00 | 0.00 | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (17.00p) | (20.00p) | (49.00p) | (73.00p) | (75.00p) |
| Earnings per Share (Diluted) | (17.00p) | (20.00p) | (49.00p) | (73.00p) | (75.00p) |
| Earnings per Share (Adjusted) | (17.00p) | (20.00p) | (49.00p) | (73.00p) | (75.00p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (17.00p) | (20.00p) | (49.00p) | (73.00p) | (75.00p) |
| Earnings per Share (Diluted) | (17.00p) | (20.00p) | (49.00p) | (73.00p) | (75.00p) |
| Earnings per Share (Adjusted) | (17.00p) | (20.00p) | (49.00p) | (73.00p) | (75.00p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 5.78 | 6.31 | 6.89 | 6.56 | 5.57 |
| Property, Plant and Equipment | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 |
| Investments | 0.01 | 0.01 | 0.01 | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 5.81 | 6.35 | 6.95 | 6.60 | 5.61 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 3.04 | 3.33 | 2.49 | 2.26 | 1.72 |
| Cash at Bank and in Hand | 0.28 | 0.68 | 1.35 | 3.69 | 0.65 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 3.31 | 4.01 | 3.84 | 5.95 | 2.38 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 9.12 | 10.36 | 10.79 | 12.55 | 7.99 |
| Current Liabilities | |||||
| Borrowings | 3.62 | 0.43 | 0.04 | 0.02 | n/a |
| Other Current Liabilities | 2.91 | 2.83 | 2.31 | 2.61 | 3.27 |
| Total Current Liabilities | 6.53 | 3.26 | 2.35 | 2.63 | 3.27 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.81 | 2.62 | 1.80 | 0.14 | 0.19 |
| Provisions | 0.34 | 0.49 | 0.63 | 0.55 | 0.22 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 1.15 | 3.11 | 2.43 | 0.69 | 0.41 |
| Net Assets | 1.45 | 4.00 | 6.01 | 9.23 | 4.30 |
| Capital and Reserves | |||||
| Share Capital | 0.17 | 0.17 | 0.16 | 0.13 | 0.01 |
| Share Premium Account | 11.78 | 11.74 | 10.82 | 8.64 | 35.39 |
| Other Reserves | 2.83 | 2.74 | 2.70 | 1.27 | 1.15 |
| Retained Earnings | (13.34) | (10.67) | (7.68) | (0.81) | (32.24) |
| Shareholders Funds | 1.45 | 3.99 | 6.00 | 9.23 | 4.30 |
| Minority Interests / Other Equity | n/a | n/a | 0.01 | 0.01 | n/a |
| Total Equity | 1.45 | 4.00 | 6.01 | 9.23 | 4.30 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | (25.34%) | (35.40%) | (126.30%) | (224.42%) | (191.78%) |
| Return on Capital Employed | (535.86%) | (242.98%) | (462.99%) | (252.49%) | 624.05% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (22.79p) | (12.21p) | (4.66p) | 14.12p | (6.69p) |