| TIDM | RSG |
|---|---|
| Ticker Code | RSG.L |
| ISIN | AU000000RSG6 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX551030 |
| Year End | 31-Dec-25 |
| Shares in Issue | 2.14b |
|---|---|
| Market Cap. | £1.39b |
| Market Size | 20,000 |
| PE Ratio | 16.89813 |
| Earnings | 3.84658 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 16 |
|---|---|
| Vol Sold | 5,294 |
| Vol Bought | 19,373 |
| 52 Week High | 86.00 |
| 52 Week High Date | 03-Mar-2026 |
| 52 Week Low | 26.90 |
| 52 Week Low Date | 13-Jun-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 865.60 | 801.00 | 631.07 | 6,510,129.00 | 549.24 |
| Operating Profit / Loss | 305.90 | 219.60 | 113.34 | 2.47 | (312.21) |
| Net Interest | (6.00) | (3.90) | (11.18) | (15.27) | (11.74) |
| Pre Tax Profit | 211.90 | 19.10 | 96.32 | (14.11) | (327.79) |
| Post Tax Profit | 126.70 | (26.00) | 91.53 | (34.66) | (367.47) |
| Profit for the Period | 126.70 | (26.00) | 91.53 | (34.67) | (367.47) |
| Equity Holders of Parent Company | 110.40 | (28.30) | 65.58 | (34.08) | (319.20) |
| Minority Interests | 16.30 | 2.30 | 25.96 | (0.58) | (48.27) |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 5.18USX | (1.33USX) | 3.08USX | (2.85USX) | (28.92USX) |
| Earnings per Share (Diluted) | 5.14USX | (1.33USX) | 3.08USX | (2.85USX) | (28.92USX) |
| Earnings per Share (Adjusted) | 5.18USX | (1.33USX) | 3.08USX | (2.85USX) | (28.92USX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 5.18USX | (1.33USX) | 3.08USX | (2.85USX) | (28.92USX) |
| Earnings per Share (Diluted) | 5.14USX | (1.33USX) | 3.08USX | (2.85USX) | (28.92USX) |
| Earnings per Share (Adjusted) | 5.18USX | (1.33USX) | 3.08USX | (2.85USX) | (28.92USX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | 2.91 |
| Property, Plant and Equipment | 255.50 | 206.30 | 476.28 | 247.91 | 236.87 |
| Investments | n/a | n/a | n/a | n/a | 1.36 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 568.60 | 369.20 | 107.27 | 332.24 | 384.44 |
| Total Non-Current Assets | 824.10 | 575.50 | 583.54 | 580.15 | 625.59 |
| Current Assets | |||||
| Inventories | 129.30 | 128.60 | 135.42 | 146.43 | 156.59 |
| Trade and Other Receivables | 32.60 | 43.00 | 71.12 | 59.93 | 97.18 |
| Cash at Bank and in Hand | 130.70 | 69.30 | 59.77 | 80.87 | 67.61 |
| Current Asset Investments | 31.50 | n/a | n/a | n/a | n/a |
| Other Current Assets | 1.90 | 3.10 | 1.81 | 1.41 | 30.27 |
| Total Current Assets | 326.00 | 244.00 | 268.12 | 288.64 | 351.64 |
| Other Assets | n/a | n/a | 1.41 | n/a | n/a |
| Total Assets | 1,150.10 | 819.50 | 853.08 | 868.79 | 977.23 |
| Current Liabilities | |||||
| Borrowings | 125.40 | 37.50 | 3.07 | 67.07 | 95.72 |
| Other Current Liabilities | 196.60 | 200.20 | 212.35 | 216.66 | 155.84 |
| Total Current Liabilities | 322.00 | 237.70 | 215.42 | 283.74 | 251.56 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 76.10 | 6.20 | 9.63 | 42.02 | 232.07 |
| Provisions | 99.70 | 92.40 | 85.86 | 71.54 | 75.01 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 175.80 | 98.60 | 95.49 | 113.56 | 307.08 |
| Net Assets | 652.30 | 483.20 | 542.17 | 471.49 | 418.59 |
| Capital and Reserves | |||||
| Share Capital | 882.70 | 882.70 | 882.73 | 882.73 | 777.02 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | (11.20) | (64.90) | (40.82) | (21.96) | (3.71) |
| Retained Earnings | (169.70) | (280.10) | (251.76) | (317.34) | (283.26) |
| Shareholders Funds | 701.80 | 537.70 | 590.15 | 543.43 | 490.06 |
| Minority Interests / Other Equity | (49.50) | (54.50) | (47.97) | (71.94) | (71.47) |
| Total Equity | 652.30 | 483.20 | 542.17 | 471.49 | 418.59 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 35.34% | 27.42% | 17.96% | n/a | (56.84%) |
| Return on Capital Employed | 22.85% | 3.71% | 16.78% | 0.18% | (38.61%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 15.60 | n/a | 10.50 | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.31 | $0.23 | $0.25 | $0.22 | $0.20 |