| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
|---|
| Revenue | 66.48 | 58.23 | 49.70 | 41.96 | 26.64 |
| Operating Profit / Loss | 97.44 | 111.71 | 58.88 | 127.01 | 53.70 |
| Net Interest | (20.41) | (18.04) | (16.43) | (11.12) | (9.59) |
| Pre Tax Profit | 77.03 | 93.67 | 42.45 | 115.89 | 44.11 |
| Post Tax Profit | 77.03 | 93.67 | 42.45 | 115.89 | 44.11 |
| Profit for the Period | 77.03 | 93.68 | 42.45 | 115.89 | 44.11 |
| Equity Holders of Parent Company | 77.03 | 93.68 | 42.45 | 115.89 | 44.11 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | 14.00p | 17.10p | 7.70p | 21.40p | 8.90p |
| Earnings per Share (Diluted) | 14.00p | 17.10p | 7.70p | 21.40p | 8.90p |
| Earnings per Share (Adjusted) | 4.40p | 3.70p | 3.10p | 3.00p | 8.90p |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | 14.00p | 17.10p | 7.70p | 21.40p | 8.90p |
| Earnings per Share (Diluted) | 14.00p | 17.10p | 7.70p | 21.40p | 8.90p |
| Earnings per Share (Adjusted) | 4.40p | 3.70p | 3.10p | 3.00p | 8.90p |
| | | | | | |
| Dividend per Share | 4.30p | 4.00p | 4.00p | 4.00p | 4.00p |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | 1200.09 | 1139.82 | 1034.73 | 961.91 | 780.37 |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 1200.09 | 1139.82 | 1034.73 | 961.91 | 780.37 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 6.64 | 6.82 | 7.07 | 7.29 | 6.59 |
| Cash at Bank and in Hand | 21.60 | 18.05 | 13.20 | 48.68 | 86.41 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 28.24 | 24.87 | 20.26 | 55.97 | 93.00 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1228.33 | 1164.69 | 1055.00 | 1017.88 | 873.37 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 17.89 | 31.93 | 126.75 | 99.97 | 110.03 |
| Other Current Liabilities | 14.85 | 15.26 | 18.01 | 29.74 | 22.48 |
| Total Current Liabilities | 32.74 | 47.19 | 144.76 | 129.72 | 132.51 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 410.21 | 385.00 | 248.44 | 246.69 | 245.86 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | 1.07 | 2.08 | 2.24 | 4.73 |
| Total Non-Current Liabilities | 410.21 | 386.08 | 250.52 | 248.93 | 250.59 |
| | | | | | |
| Net Assets | 785.39 | 731.42 | 659.72 | 639.24 | 490.27 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 5.49 | 5.49 | 5.49 | 5.49 | 4.95 |
| Share Premium Account | 298.97 | 298.97 | 298.97 | 298.97 | 245.00 |
| Other Reserves | 113.09 | 113.09 | 118.58 | 140.55 | 161.98 |
| Retained Earnings | 367.83 | 313.87 | 236.67 | 194.22 | 78.33 |
| Shareholders Funds | 785.39 | 731.42 | 659.72 | 639.24 | 490.27 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 785.39 | 731.42 | 659.72 | 639.24 | 490.27 |
| | | | | | |
| | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
|---|
| Operating Margin | 146.58% | 191.84% | 118.47% | 302.68% | 201.58% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | 2.20 | 1.76 | 0.78 | 0.75 | 2.23 |
| Dividend Yield | 1.80 | 2.80 | 5.00 | 3.80 | 3.90 |
| PE Ratio | 24.60 | 20.30 | 25.90 | 35.20 | 11.50 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | 5.00% | 90.48% | n/a | n/a |
| Net Asset Value per Share | 142.99p | 133.17p | 120.11p | 116.38p | 89.26p |