| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 30 Jun '21 | 30 Jun '20 | 29 Jun '20 | 30 Jun '19 | 29 Jun '19 |
|---|
| Revenue | 0.30 | 0.46 | 0.46 | 0.56 | 0.56 |
| Operating Profit / Loss | (0.88) | (3.31) | (3.31) | (3.55) | (3.55) |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | (0.88) | (3.31) | (3.31) | (3.55) | (3.55) |
| Post Tax Profit | (0.88) | (3.31) | (3.31) | (3.55) | (3.55) |
| Profit for the Period | (0.88) | (3.31) | (3.31) | (3.55) | (3.55) |
| Equity Holders of Parent Company | (0.88) | (3.31) | (3.31) | (3.55) | (3.55) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.38USX) | (1.52USX) | (1.52USX) | (1.63USX) | (1.63USX) |
| Earnings per Share (Diluted) | (0.38USX) | (1.52USX) | (1.52USX) | (1.63USX) | (1.63USX) |
| Earnings per Share (Adjusted) | (0.38USX) | (1.52USX) | (1.52USX) | (1.63USX) | (1.63USX) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.38USX) | (1.52USX) | (1.52USX) | (1.63USX) | (1.63USX) |
| Earnings per Share (Diluted) | (0.38USX) | (1.52USX) | (1.52USX) | (1.63USX) | (1.63USX) |
| Earnings per Share (Adjusted) | (0.38USX) | (1.52USX) | (1.52USX) | (1.63USX) | (1.63USX) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 30 Jun '21 | 30 Jun '20 | 29 Jun '20 | 30 Jun '19 | 29 Jun '19 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 2.01 | 2.44 | 2.44 | 2.37 | 2.37 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 2.01 | 2.44 | 2.44 | 2.37 | 2.37 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.33 | 1.63 | 1.63 | 0.83 | 0.83 |
| Cash at Bank and in Hand | 4.77 | 2.57 | 2.57 | 6.63 | 6.63 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 6.10 | 4.20 | 4.20 | 7.46 | 7.46 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 8.11 | 6.64 | 6.64 | 9.83 | 9.83 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 2.05 | 2.13 | 2.13 | 1.34 | 1.34 |
| Total Current Liabilities | 2.05 | 2.13 | 2.13 | 1.34 | 1.34 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | 0.38 | 0.34 | 0.34 | 1.18 | 1.18 |
| Other Non-Current Liabilities | n/a | 0.17 | 0.17 | n/a | n/a |
| Total Non-Current Liabilities | 0.38 | 0.51 | 0.51 | 1.18 | 1.18 |
| | | | | | |
| Net Assets | 5.68 | 4.00 | 4.00 | 7.31 | 7.31 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | n/a | n/a | 75.48 | 75.49 | 75.49 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | n/a | n/a | 1.64 | 2.03 | 2.03 |
| Retained Earnings | n/a | n/a | (73.11) | (70.21) | (70.21) |
| Shareholders Funds | 5.68 | 4.00 | 4.00 | 7.31 | 7.31 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 5.68 | 4.00 | 4.00 | 7.31 | 7.31 |
| | | | | | |
| | 30 Jun '21 | 30 Jun '20 | 29 Jun '20 | 30 Jun '19 | 29 Jun '19 |
|---|
| Operating Margin | (295.22%) | (724.20%) | (724.20%) | (637.09%) | (637.09%) |
| Return on Capital Employed | (14.49%) | (76.22%) | (76.22%) | (41.82%) | (41.82%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.02 | $0.02 | $0.02 | $0.03 | $0.03 |