| TIDM | ORCA |
|---|---|
| Ticker Code | ORCA.L |
| ISIN | GB00BN0TY502 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX601010 |
| Year End | 29-Jun-25 |
| Shares in Issue | 79.21m |
|---|---|
| Market Cap. | £11.29m |
| Market Size | 15,000 |
| PE Ratio | -12.72321 |
| Earnings | -1.12 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 12 |
|---|---|
| Vol Sold | 40,992 |
| Vol Bought | 4,158 |
| 52 Week High | 21.40 |
| 52 Week High Date | 29-Jan-2026 |
| 52 Week Low | 8.00 |
| 52 Week Low Date | 24-Sep-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (0.91) | (0.84) | (1.16) | (1.69) | (0.26) |
| Net Interest | (0.13) | (0.10) | n/a | (0.04) | (0.04) |
| Pre Tax Profit | (0.88) | (0.94) | (1.18) | (1.59) | (0.38) |
| Post Tax Profit | (0.88) | (0.94) | (1.18) | (1.59) | (0.30) |
| Profit for the Period | (0.88) | (0.94) | (1.18) | (1.59) | (0.30) |
| Equity Holders of Parent Company | (0.88) | (0.94) | (1.18) | (1.59) | (0.30) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (1.12p) | (1.26p) | (1.72p) | (2.51p) | (1.34p) |
| Earnings per Share (Diluted) | (1.12p) | (1.26p) | (1.72p) | (2.51p) | (1.34p) |
| Earnings per Share (Adjusted) | (1.12p) | (1.26p) | (1.72p) | (2.51p) | (1.34p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (1.12p) | (1.26p) | (1.72p) | (2.51p) | (1.34p) |
| Earnings per Share (Diluted) | (1.12p) | (1.26p) | (1.72p) | (2.51p) | (1.34p) |
| Earnings per Share (Adjusted) | (1.12p) | (1.26p) | (1.72p) | (2.51p) | (1.34p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
| Non-Current Assets | |||||
| Intangible Assets | 4.62 | 4.41 | 3.87 | 3.30 | 1.81 |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 4.62 | 4.41 | 3.87 | 3.31 | 1.82 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.13 | 0.02 | 0.05 | 1.06 | 0.09 |
| Cash at Bank and in Hand | 0.08 | 0.21 | 0.11 | 0.27 | 0.18 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.20 | 0.23 | 0.16 | 1.33 | 0.27 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 4.82 | 4.65 | 4.03 | 4.63 | 2.08 |
| Current Liabilities | |||||
| Borrowings | 1.18 | 1.10 | 0.99 | n/a | 1.10 |
| Other Current Liabilities | 2.23 | 1.25 | 0.57 | 0.55 | 0.33 |
| Total Current Liabilities | 3.40 | 2.34 | 1.56 | 0.55 | 1.43 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | 0.96 | 0.76 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | 0.96 | 0.76 |
| Net Assets | 1.42 | 2.31 | 2.47 | 3.12 | (0.11) |
| Capital and Reserves | |||||
| Share Capital | 0.08 | 0.08 | 0.07 | 0.06 | 0.05 |
| Share Premium Account | 6.08 | 6.08 | 5.32 | 3.89 | n/a |
| Other Reserves | (0.04) | (0.02) | (0.02) | 0.88 | (0.04) |
| Retained Earnings | (4.70) | (3.83) | (2.89) | (1.71) | (0.12) |
| Shareholders Funds | 1.42 | 2.31 | 2.47 | 3.12 | (0.11) |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 1.42 | 2.31 | 2.47 | 3.12 | (0.11) |
| 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | |
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | 37.43% | 82.78% | 291.44% | (198.78%) | 579.66% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (4.05p) | (2.67p) | (1.77p) | (0.23p) | (3.01p) |