If you would like to learn more about future focusIR related events and roundtables, please submit your details here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksOcean Wilsons Fundamentals (OCN)

  • This share is currently suspended. It was suspended at a price of 1,180.00
  • There is currently no data for OCN

OCN Fundamentals

StandardIFRSIFRSIFRSIFRSIFRS
      
 MillionsMillionsMillionsMillionsMillions
Income Statement31 Dec '2431 Dec '2331 Dec '2231 Dec '2131 Dec '20
Revenue20.4629.12440.11396.38352.79
Operating Profit / Loss10.6721.50112.0597.0166.91
Net Interest0.510.20(34.51)(30.23)(23.21)
Pre Tax Profit11.1821.6938.13110.3974.58
Post Tax Profit11.1821.6911.4882.4748.00
Profit for the Period119.12103.0711.4882.4748.00
Equity Holders of Parent Company71.6867.05(18.67)63.6938.71
Minority Interests47.4436.0230.1518.789.29
      
Continuing EPS     
Earnings per Share (Basic)31.60USX61.30USX(52.80USX)180.10USX109.50USX
Earnings per Share (Diluted)31.60USX61.30USX(52.80USX)180.10USX109.50USX
Earnings per Share (Adjusted)31.60USX61.30USX(52.80USX)180.10USX109.50USX
Continuing and Discontinued EPS     
Earnings per Share (Basic)202.70USX189.60USX(52.80USX)180.10USX109.50USX
Earnings per Share (Diluted)202.70USX189.60USX(52.80USX)180.10USX109.50USX
Earnings per Share (Adjusted)202.70USX189.60USX(52.80USX)180.10USX109.50USX
      
Dividend per Sharen/a$0.85$0.70$0.70$1.10
      
 MillionsMillionsMillionsMillionsMillions
Balance Sheet31 Dec '2431 Dec '2331 Dec '2231 Dec '2131 Dec '20
Non-Current Assets     
Intangible Assetsn/a27.4527.8128.2530.40
Property, Plant and Equipmentn/a812.61768.33720.92728.42
Investmentsn/a96.0881.8661.5526.18
Investment Propertiesn/an/an/an/an/a
Other Financial Assetsn/an/an/an/an/a
Other Non-Current Assetsn/a62.3453.2551.0976.10
Total Non-Current Assetsn/a998.49931.25861.82861.09
      
Current Assets     
Inventoriesn/a18.1717.5812.3011.76
Trade and Other Receivables0.3666.0667.1459.3547.81
Cash at Bank and in Hand38.8569.3775.7228.5763.26
Current Asset Investments322.64309.16n/an/an/a
Other Current Assets1100.9260.63309.60418.31369.94
Total Current Assets1462.76523.38470.03518.52492.77
      
Other Assetsn/an/an/an/an/a
Total Assets1462.761521.861401.291380.351353.86
      
Current Liabilities     
Borrowingsn/a99.6484.6164.7476.86
Other Current Liabilities623.3782.6068.6366.5747.41
Total Current Liabilities623.37182.24153.24131.31124.28
      
Net Current Assetsn/an/an/an/an/a
      
Non-Current Liabilities     
Borrowingsn/a448.85433.46404.71423.69
Provisionsn/a72.9258.7359.1060.55
Other Non-Current Liabilitiesn/a2.051.741.561.64
Total Non-Current Liabilitiesn/a523.81493.93465.37485.88
      
Net Assets839.39815.81754.13783.67743.71
      
Capital and Reserves     
Share Capital11.3911.3911.3911.3911.39
Share Premium Accountn/an/an/an/an/a
Other Reserves(102.76)(86.70)(91.69)(95.74)(91.59)
Retained Earnings719.24676.82634.91678.01635.99
Shareholders Funds627.87601.50554.61593.66555.78
      
Minority Interests / Other Equity211.52214.31199.52190.01187.93
Total Equity839.39815.81754.13783.67743.71
      
 31 Dec '2431 Dec '2331 Dec '2231 Dec '2131 Dec '20
Operating Margin52.16%73.82%25.46%24.48%18.96%
Return on Capital Employedn/an/an/an/an/a
Dividend Covern/a0.72(0.75)2.571.00
Dividend Yieldn/a5.505.805.8010.10
PE Ratio53.2025.30n/a6.7010.00
PEGn/a0.30n/an/an/a
Dividend per Share Growthn/an/a(17.65%)n/a57.14%
Net Asset Value per Share$23.74$22.29$20.54$21.36$20.17