| TIDM | NCYT |
|---|---|
| Ticker Code | NCYT.L |
| ISIN | FR0010397232 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX201020 |
| Year End | 31-Dec-25 |
| Shares in Issue | 72.44m |
|---|---|
| Market Cap. | £34.56m |
| Market Size | 5,000 |
| PE Ratio | -1.490625 |
| Earnings | -32.00 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 75 |
|---|---|
| Vol Sold | 157,045 |
| Vol Bought | 251,763 |
| 52 Week High | 81.00 |
| 52 Week High Date | 12-May-2026 |
| 52 Week Low | 26.60 |
| 52 Week Low Date | 05-May-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 20.03 | 19.63 | 10.62 | 21.04 | 92.60 |
| Operating Profit / Loss | (25.80) | (37.34) | (25.45) | (23.39) | (3.92) |
| Net Interest | 1.16 | 0.88 | 0.98 | 3.34 | (1.74) |
| Pre Tax Profit | (27.35) | (39.73) | (24.46) | (20.05) | (5.66) |
| Post Tax Profit | (23.45) | (38.70) | (24.11) | (22.20) | (6.01) |
| Profit for the Period | (22.88) | (41.76) | (28.29) | (25.73) | (9.73) |
| Equity Holders of Parent Company | (22.88) | (41.76) | (28.29) | (25.73) | (9.73) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (33.00p) | (55.00p) | (34.00p) | (31.00p) | (9.00p) |
| Earnings per Share (Diluted) | (33.00p) | (55.00p) | (34.00p) | (31.00p) | (9.00p) |
| Earnings per Share (Adjusted) | (33.00p) | (55.00p) | (34.00p) | (31.00p) | (9.00p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (34.00p) | (59.00p) | (40.00p) | (36.00p) | (14.00p) |
| Earnings per Share (Diluted) | (34.00p) | (59.00p) | (40.00p) | (36.00p) | (14.00p) |
| Earnings per Share (Adjusted) | (34.00p) | (59.00p) | (40.00p) | (36.00p) | (14.00p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 3.53 | 20.24 | 31.68 | 9.77 | 15.18 |
| Property, Plant and Equipment | 9.01 | 10.70 | 15.22 | 3.27 | 6.38 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.02 | 0.03 | 0.06 | n/a | 0.14 |
| Other Non-Current Assets | 0.04 | 0.29 | 0.41 | 0.62 | 3.21 |
| Total Non-Current Assets | 12.59 | 31.26 | 47.37 | 13.66 | 24.91 |
| Current Assets | |||||
| Inventories | 2.54 | 2.27 | 3.02 | 3.03 | 11.46 |
| Trade and Other Receivables | 5.05 | 5.19 | 38.63 | 37.23 | 45.57 |
| Cash at Bank and in Hand | 19.15 | 30.45 | 44.05 | 86.97 | 101.75 |
| Current Asset Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Other Current Assets | 1.00 | 1.45 | 0.73 | n/a | n/a |
| Total Current Assets | 27.74 | 39.38 | 86.45 | 127.24 | 158.78 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 40.33 | 70.63 | 133.81 | 140.90 | 183.70 |
| Current Liabilities | |||||
| Borrowings | 0.86 | 1.26 | 1.40 | 0.61 | 0.42 |
| Other Current Liabilities | 4.98 | 4.96 | 28.16 | 23.63 | 38.48 |
| Total Current Liabilities | 5.84 | 6.22 | 29.57 | 24.24 | 38.90 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 9.59 | 10.62 | 13.22 | 0.26 | 1.45 |
| Provisions | 1.52 | 5.91 | 3.79 | 1.14 | 1.53 |
| Other Non-Current Liabilities | n/a | n/a | n/a | 0.05 | n/a |
| Total Non-Current Liabilities | 11.12 | 16.53 | 17.01 | 1.45 | 2.98 |
| Net Assets | 23.37 | 47.88 | 87.24 | 115.22 | 141.81 |
| Capital and Reserves | |||||
| Share Capital | 4.05 | 4.05 | 4.05 | 4.05 | 4.05 |
| Share Premium Account | 50.54 | 50.56 | 50.67 | 50.67 | 50.67 |
| Other Reserves | 21.72 | 4.96 | 2.62 | (0.95) | (0.10) |
| Retained Earnings | (52.94) | (11.70) | 29.90 | 61.45 | 87.19 |
| Shareholders Funds | 23.37 | 47.88 | 87.24 | 115.22 | 141.81 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 23.37 | 47.88 | 87.24 | 115.22 | 141.81 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (128.83%) | (190.23%) | (239.61%) | (111.18%) | (4.23%) |
| Return on Capital Employed | (89.58%) | (89.41%) | (34.40%) | (21.77%) | (3.01%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 27.34p | 38.07p | 76.55p | 145.27p | 174.46p |