| TIDM | MYX |
|---|---|
| Ticker Code | MYX.L |
| ISIN | US62847T2024 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX502020 |
| Year End | 31-Dec-25 |
| Shares in Issue | 24.36m |
|---|---|
| Market Cap. | £14.50m |
| Market Size | 1,000 |
| PE Ratio | 80.12572 |
| Earnings | 0.742583 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 3 |
|---|---|
| Vol Sold | 10 |
| Vol Bought | 3 |
| 52 Week High | 62.00 |
| 52 Week High Date | 14-May-2026 |
| 52 Week Low | 19.00 |
| 52 Week Low Date | 17-Jul-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 11.74 | 4.90 | 10.91 | 10.03 | 8.48 |
| Operating Profit / Loss | 0.19 | (4.55) | (3.33) | (3.57) | (1.51) |
| Net Interest | (0.01) | (0.01) | (0.01) | n/a | (0.24) |
| Pre Tax Profit | 0.34 | (2.64) | (3.34) | (3.57) | (1.13) |
| Post Tax Profit | 0.33 | (2.72) | (3.71) | (3.99) | (1.43) |
| Profit for the Period | 0.33 | (2.72) | (3.71) | (3.99) | (1.42) |
| Equity Holders of Parent Company | 0.33 | (2.72) | (3.71) | (3.99) | (1.42) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 1.00USX | (12.00USX) | (16.00USX) | (18.00USX) | (7.00USX) |
| Earnings per Share (Diluted) | 1.00USX | (12.00USX) | (16.00USX) | (18.00USX) | (7.00USX) |
| Earnings per Share (Adjusted) | 1.00USX | (12.00USX) | (16.00USX) | (18.00USX) | (7.00USX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 1.00USX | (12.00USX) | (16.00USX) | (18.00USX) | (7.00USX) |
| Earnings per Share (Diluted) | 1.00USX | (12.00USX) | (16.00USX) | (18.00USX) | (7.00USX) |
| Earnings per Share (Adjusted) | 1.00USX | (12.00USX) | (16.00USX) | (18.00USX) | (7.00USX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 0.49 | 0.70 | 0.76 | 0.73 | 0.77 |
| Property, Plant and Equipment | 1.80 | 2.16 | 3.44 | 4.41 | 4.71 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 2.29 | 2.87 | 4.20 | 5.14 | 5.48 |
| Current Assets | |||||
| Inventories | 2.25 | 4.00 | 3.42 | 3.74 | 4.32 |
| Trade and Other Receivables | 3.18 | 1.76 | 2.19 | 2.88 | 2.24 |
| Cash at Bank and in Hand | 0.81 | 1.26 | 0.38 | 1.65 | 3.13 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.13 | 0.16 | 0.20 | 0.22 | 0.48 |
| Total Current Assets | 6.38 | 7.18 | 6.19 | 8.48 | 10.18 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 8.67 | 10.05 | 10.39 | 13.62 | 15.66 |
| Current Liabilities | |||||
| Borrowings | 0.85 | 0.38 | 0.28 | 0.33 | 0.25 |
| Other Current Liabilities | 1.75 | 3.53 | 2.34 | 1.57 | 1.57 |
| Total Current Liabilities | 2.60 | 3.91 | 2.63 | 1.90 | 1.82 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.41 | 0.88 | 0.61 | 0.89 | 1.22 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.41 | 0.88 | 0.61 | 0.89 | 1.22 |
| Net Assets | 5.66 | 5.26 | 7.16 | 10.83 | 12.62 |
| Capital and Reserves | |||||
| Share Capital | 46.26 | 46.20 | 0.57 | 0.57 | 0.49 |
| Share Premium Account | n/a | n/a | 44.80 | 44.77 | n/a |
| Other Reserves | n/a | n/a | n/a | n/a | 42.66 |
| Retained Earnings | (40.60) | (40.94) | (38.22) | (34.51) | (30.52) |
| Shareholders Funds | 5.66 | 5.26 | 7.16 | 10.83 | 12.62 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 5.66 | 5.26 | 7.16 | 10.83 | 12.62 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 1.64% | (92.86%) | (30.55%) | (35.64%) | (17.79%) |
| Return on Capital Employed | 5.48% | (45.13%) | (45.73%) | (31.58%) | (6.68%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 36.60 | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.21 | $0.19 | $0.26 | $0.41 | $0.49 |