| TIDM | MODE |
|---|---|
| Ticker Code | MODE.L |
| ISIN | GB00BKX8NT01 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX502050 |
| Year End | 31-Dec-24 |
| Shares in Issue | 107.41m |
|---|---|
| Market Cap. | £1.07m |
| Market Size | 200,000 |
| PE Ratio | -1.00 |
| Earnings | -1.00 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 1.90 |
| 52 Week High Date | 30-May-2025 |
| 52 Week Low | 0.855 |
| 52 Week Low Date | 02-Apr-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 0.07 | 0.39 | 1.08 | 1.31 | 0.45 |
| Operating Profit / Loss | (0.59) | (0.76) | (6.87) | (9.22) | (3.58) |
| Net Interest | (0.12) | (0.12) | (0.06) | 0.01 | (0.24) |
| Pre Tax Profit | (0.71) | (0.89) | (6.93) | (9.21) | (3.85) |
| Post Tax Profit | (0.71) | (0.89) | (6.42) | (8.95) | (3.70) |
| Profit for the Period | (0.71) | (0.89) | (6.41) | (8.95) | (3.70) |
| Equity Holders of Parent Company | (0.71) | (0.89) | (6.41) | (8.95) | (0.34) |
| Minority Interests | n/a | n/a | n/a | n/a | (3.36) |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (1.00p) | (1.00p) | (6.00p) | (10.00p) | (6.00p) |
| Earnings per Share (Diluted) | (1.00p) | (1.00p) | (6.00p) | (10.00p) | (6.00p) |
| Earnings per Share (Adjusted) | (1.00p) | (1.00p) | (6.00p) | (10.00p) | (6.00p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (1.00p) | (1.00p) | (6.00p) | (10.00p) | (6.00p) |
| Earnings per Share (Diluted) | (1.00p) | (1.00p) | (6.00p) | (10.00p) | (6.00p) |
| Earnings per Share (Adjusted) | (1.00p) | (1.00p) | (6.00p) | (10.00p) | (6.00p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 0.02 | 0.06 | 0.07 |
| Property, Plant and Equipment | n/a | n/a | 0.01 | 0.03 | 0.01 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | n/a | n/a | 0.03 | 0.09 | 0.09 |
| Current Assets | |||||
| Inventories | n/a | n/a | 0.04 | n/a | n/a |
| Trade and Other Receivables | 0.04 | 0.12 | 0.18 | 1.26 | 0.30 |
| Cash at Bank and in Hand | 0.09 | 0.63 | 0.81 | 4.16 | 5.37 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | 0.46 | 5.17 |
| Total Current Assets | 0.13 | 0.75 | 1.04 | 5.88 | 10.83 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 0.13 | 0.75 | 1.07 | 5.97 | 10.92 |
| Current Liabilities | |||||
| Borrowings | 1.87 | 1.75 | 1.62 | n/a | n/a |
| Other Current Liabilities | 1.40 | 1.43 | 0.99 | 1.34 | 0.35 |
| Total Current Liabilities | 3.27 | 3.18 | 2.61 | 1.34 | 0.35 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 4.34 |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | 4.34 |
| Net Assets | (3.15) | (2.43) | (1.54) | 4.62 | 6.24 |
| Capital and Reserves | |||||
| Share Capital | 1.05 | 1.05 | 1.03 | 0.92 | 0.81 |
| Share Premium Account | 17.03 | 17.03 | 17.05 | 16.72 | 11.09 |
| Other Reserves | 0.45 | 0.45 | 0.53 | 1.71 | 1.22 |
| Retained Earnings | (21.68) | (20.96) | (20.15) | (14.72) | (6.88) |
| Shareholders Funds | (3.15) | (2.43) | (1.54) | 4.62 | 6.24 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | (3.15) | (2.43) | (1.54) | 4.62 | 6.24 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | (869.12%) | (194.64%) | (635.62%) | (702.21%) | (794.44%) |
| Return on Capital Employed | 46.39% | 111.55% | (11,645.78%) | (201.88%) | (58.55%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (3.00p) | (2.32p) | (1.49p) | 4.36p | 5.88p |