| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Jan '24 | 31 Jan '23 | 31 Jan '22 | 31 Jan '21 | 31 Jan '20 |
|---|
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (0.24) | (0.16) | (0.17) | (0.21) | (0.04) |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | (0.24) | (0.16) | (0.17) | (0.21) | (0.04) |
| Post Tax Profit | (0.24) | (0.16) | (0.17) | (0.21) | (0.04) |
| Profit for the Period | (0.24) | (0.16) | (0.17) | (0.21) | (0.04) |
| Equity Holders of Parent Company | (0.24) | (0.16) | (0.17) | (0.21) | (0.04) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.76p) | (0.50p) | (0.54p) | (0.69p) | 0.27p |
| Earnings per Share (Diluted) | (0.76p) | (0.50p) | (0.54p) | (0.69p) | 0.27p |
| Earnings per Share (Adjusted) | (0.76p) | (0.50p) | (0.54p) | (0.69p) | 0.27p |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.76p) | (0.50p) | (0.54p) | (0.69p) | 0.27p |
| Earnings per Share (Diluted) | (0.76p) | (0.50p) | (0.54p) | (0.69p) | 0.27p |
| Earnings per Share (Adjusted) | (0.76p) | (0.50p) | (0.54p) | (0.69p) | 0.27p |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Jan '24 | 31 Jan '23 | 31 Jan '22 | 31 Jan '21 | 31 Jan '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.01 | 0.02 | 0.01 | 0.03 | n/a |
| Cash at Bank and in Hand | n/a | 0.05 | 0.20 | 0.36 | 0.06 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.02 | 0.07 | 0.21 | 0.39 | 0.06 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 0.02 | 0.07 | 0.21 | 0.39 | 0.06 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.20 | 0.01 | 0.01 | 0.01 | n/a |
| Other Current Liabilities | 0.04 | 0.05 | 0.03 | 0.04 | 0.04 |
| Total Current Liabilities | 0.25 | 0.06 | 0.04 | 0.05 | 0.04 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Assets | (0.23) | 0.01 | 0.17 | 0.34 | 0.02 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 0.32 | 0.32 | 0.32 | 0.32 | 0.15 |
| Share Premium Account | 0.41 | 0.41 | 0.41 | 0.41 | 0.05 |
| Other Reserves | n/a | n/a | n/a | n/a | n/a |
| Retained Earnings | (0.96) | (0.72) | (0.56) | (0.38) | (0.18) |
| Shareholders Funds | (0.23) | 0.01 | 0.17 | 0.34 | 0.02 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | (0.23) | 0.01 | 0.17 | 0.34 | 0.02 |
| | | | | | |
| | 31 Jan '24 | 31 Jan '23 | 31 Jan '22 | 31 Jan '21 | 31 Jan '20 |
|---|
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | 860.28% | (739.47%) | (95.25%) | (58.68%) | (161.85%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (0.72p) | 0.04p | 0.53p | 1.07p | 0.08p |