| TIDM | MIRI |
|---|---|
| Ticker Code | MIRI.L |
| ISIN | GB00BF52QY14 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX101010 |
| Year End | 31-Dec-24 |
| Shares in Issue | 17.07b |
|---|---|
| Market Cap. | £426.81k |
| Market Size | 10,000,000 |
| PE Ratio | -0.0025 |
| Earnings | -1.00 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 2 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 0.0215 |
| 52 Week High Date | 11-Jul-2025 |
| 52 Week Low | 0.0006 |
| 52 Week Low Date | 24-Apr-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 1.00 | 1.80 | 1.51 | 2.01 | 2.18 |
| Operating Profit / Loss | (8.82) | (11.48) | (15.89) | (12.02) | (9.09) |
| Net Interest | 0.10 | 0.11 | 0.05 | n/a | n/a |
| Pre Tax Profit | (8.72) | (11.37) | (15.84) | (12.02) | (9.09) |
| Post Tax Profit | (8.41) | (10.94) | (15.35) | (10.97) | (9.06) |
| Profit for the Period | (8.41) | (10.94) | (15.35) | (10.97) | (9.06) |
| Equity Holders of Parent Company | (8.41) | (10.94) | (15.35) | (10.97) | (9.06) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (1.00p) | (3.00p) | (6.00p) | (4.00p) | (4.00p) |
| Earnings per Share (Diluted) | (1.00p) | (3.00p) | (6.00p) | (4.00p) | (4.00p) |
| Earnings per Share (Adjusted) | (1.00p) | (3.00p) | (6.00p) | (4.00p) | (4.00p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (1.00p) | (3.00p) | (6.00p) | (4.00p) | (4.00p) |
| Earnings per Share (Diluted) | (1.00p) | (3.00p) | (6.00p) | (4.00p) | (4.00p) |
| Earnings per Share (Adjusted) | (1.00p) | (3.00p) | (6.00p) | (4.00p) | (4.00p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 0.03 | 0.26 | 0.55 | 0.77 | 0.64 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.02 | 0.02 | 0.19 | 0.16 | 0.19 |
| Total Non-Current Assets | 0.05 | 0.28 | 0.73 | 0.93 | 0.82 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.46 | 2.29 | 2.22 | 1.89 | 1.48 |
| Cash at Bank and in Hand | 4.78 | 6.11 | 11.29 | 24.50 | 35.42 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.35 | 0.46 | 0.53 | 1.12 | 0.07 |
| Total Current Assets | 6.59 | 8.85 | 14.04 | 27.51 | 36.97 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 6.64 | 9.13 | 14.77 | 28.44 | 37.79 |
| Current Liabilities | |||||
| Borrowings | n/a | 0.21 | 0.21 | 0.22 | 0.39 |
| Other Current Liabilities | 1.89 | 2.35 | n/a | 2.87 | 1.93 |
| Total Current Liabilities | 1.89 | 2.56 | 0.21 | 3.09 | 2.32 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | 0.32 | 0.41 | 0.20 |
| Provisions | n/a | n/a | 0.20 | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | 2.92 | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | 3.44 | 0.41 | 0.20 |
| Net Assets | 4.75 | 6.58 | 11.13 | 24.94 | 35.27 |
| Capital and Reserves | |||||
| Share Capital | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 |
| Share Premium Account | 77.72 | 71.41 | 65.75 | 65.75 | 65.71 |
| Other Reserves | 5.46 | 5.57 | 4.84 | 3.31 | 2.71 |
| Retained Earnings | (78.49) | (70.45) | (59.52) | (44.17) | (33.20) |
| Shareholders Funds | 4.75 | 6.58 | 11.13 | 24.94 | 35.27 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 4.75 | 6.58 | 11.13 | 24.94 | 35.27 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | (879.56%) | (636.55%) | (1,054.28%) | (598.06%) | (416.97%) |
| Return on Capital Employed | (185.65%) | (169.15%) | (134.04%) | (47.00%) | (25.34%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.03p | 0.04p | 0.07p | 0.15p | 0.21p |