| TIDM | MEGP |
|---|---|
| Ticker Code | MEGP.L |
| ISIN | GB0008481250 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX402030 |
| Year End | 31-Oct-24 |
| Shares in Issue | 376.25m |
|---|---|
| Market Cap. | £535.03m |
| Market Size | 3,000 |
| PE Ratio | 9.48 |
| Earnings | 15.00 |
| Dividend | 7.90 |
| Yield | 5.556% |
| # of Trades | 310 |
|---|---|
| Vol Sold | 267,990 |
| Vol Bought | 156,037 |
| 52 Week High | 237.50 |
| 52 Week High Date | 19-Jun-2025 |
| 52 Week Low | 112.20 |
| 52 Week Low Date | 25-Feb-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Oct '24 | 31 Oct '23 | 31 Oct '22 | 30 Oct '21 | 31 Oct '20 |
| Revenue | 307.89 | 297.66 | 259.78 | 214.40 | 310.25 |
| Operating Profit / Loss | 74.39 | 67.50 | 56.68 | 29.34 | 3.32 |
| Net Interest | (1.95) | (1.14) | (2.15) | (2.78) | (2.54) |
| Pre Tax Profit | 73.42 | 67.07 | 53.35 | 28.55 | 0.49 |
| Post Tax Profit | 54.09 | 50.67 | 38.79 | 21.85 | (2.35) |
| Profit for the Period | 54.09 | 50.67 | 38.79 | 21.85 | (2.35) |
| Equity Holders of Parent Company | 54.09 | 50.67 | 38.79 | 21.71 | (2.31) |
| Minority Interests | n/a | n/a | n/a | 0.14 | (0.05) |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 14.36p | 13.41p | 10.26p | 5.78p | n/a |
| Earnings per Share (Diluted) | 14.27p | 13.33p | 10.23p | 5.77p | n/a |
| Earnings per Share (Adjusted) | 14.36p | 13.41p | 10.26p | 5.78p | n/a |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 14.36p | 13.41p | 10.26p | 5.78p | n/a |
| Earnings per Share (Diluted) | 14.27p | 13.33p | 10.23p | 5.77p | n/a |
| Earnings per Share (Adjusted) | 14.36p | 13.41p | 10.26p | 5.78p | n/a |
| Dividend per Share | 7.90p | 7.39p | 12.10p | 2.89p | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Oct '24 | 31 Oct '23 | 31 Oct '22 | 30 Oct '21 | 31 Oct '20 |
| Non-Current Assets | |||||
| Intangible Assets | 25.37 | 36.71 | 32.76 | 35.29 | 35.19 |
| Property, Plant and Equipment | 136.33 | 118.12 | 101.09 | 91.97 | 87.83 |
| Investments | 0.04 | 0.04 | 0.02 | 0.02 | 0.06 |
| Investment Properties | n/a | n/a | 0.59 | 0.60 | 0.65 |
| Other Financial Assets | 1.62 | 5.89 | 5.24 | 1.50 | 1.94 |
| Other Non-Current Assets | 2.81 | 3.01 | 1.97 | 1.87 | 1.80 |
| Total Non-Current Assets | 166.17 | 163.76 | 141.67 | 131.25 | 127.48 |
| Current Assets | |||||
| Inventories | 38.06 | 32.50 | 25.49 | 18.46 | 16.61 |
| Trade and Other Receivables | 19.29 | 12.26 | 20.05 | 22.45 | 16.74 |
| Cash at Bank and in Hand | 86.15 | 111.09 | 136.19 | 99.36 | 106.19 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.10 | 7.96 | 2.99 | 1.42 | 0.22 |
| Total Current Assets | 143.60 | 163.82 | 184.72 | 141.69 | 139.76 |
| Other Assets | 2.87 | 4.95 | n/a | n/a | n/a |
| Total Assets | 312.64 | 332.52 | 326.39 | 272.94 | 267.24 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | 35.66 | 25.88 | 51.55 |
| Other Current Liabilities | 85.21 | 102.46 | 64.02 | 47.68 | 45.88 |
| Total Current Liabilities | 85.21 | 102.46 | 99.68 | 73.56 | 97.44 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | 82.43 | 55.06 | 43.90 |
| Provisions | 7.20 | 8.57 | 7.78 | 9.70 | 6.06 |
| Other Non-Current Liabilities | 40.36 | 62.51 | 3.85 | 4.93 | 5.97 |
| Total Non-Current Liabilities | 47.56 | 71.08 | 94.06 | 69.69 | 55.93 |
| Net Assets | 179.87 | 158.99 | 132.65 | 129.69 | 113.87 |
| Capital and Reserves | |||||
| Share Capital | 1.88 | 1.89 | 1.89 | 1.89 | 1.89 |
| Share Premium Account | 11.51 | 11.08 | 10.63 | 10.60 | 10.60 |
| Other Reserves | 8.00 | 9.99 | 11.16 | 9.44 | 15.24 |
| Retained Earnings | 158.48 | 136.02 | 108.97 | 106.05 | 84.45 |
| Shareholders Funds | 179.87 | 158.99 | 132.65 | 127.97 | 112.18 |
| Minority Interests / Other Equity | n/a | n/a | n/a | 1.72 | 1.69 |
| Total Equity | 179.87 | 158.99 | 132.65 | 129.69 | 113.87 |
| 31 Oct '24 | 31 Oct '23 | 31 Oct '22 | 30 Oct '21 | 31 Oct '20 | |
| Operating Margin | 24.16% | 22.68% | 21.82% | 13.68% | 1.07% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | 1.82 | 1.81 | n/a | 2.00 | n/a |
| Dividend Yield | 3.70 | 5.30 | n/a | 4.40 | n/a |
| PE Ratio | 14.80 | 10.50 | 9.00 | 11.50 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | (6.46%) | n/a | n/a | n/a |
| Net Asset Value per Share | 41.00p | 32.45p | 26.51p | 25.05p | 20.88p |