| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
|---|
| Revenue | 0.11 | 0.17 | 0.32 | 1.21 | 0.75 |
| Operating Profit / Loss | (0.86) | (1.20) | (0.50) | (2.27) | (1.73) |
| Net Interest | 0.01 | n/a | n/a | (0.01) | n/a |
| Pre Tax Profit | (0.85) | (1.20) | (0.51) | (2.28) | (1.73) |
| Post Tax Profit | (0.85) | (1.09) | (0.34) | (2.12) | (1.49) |
| Profit for the Period | (0.76) | (1.38) | (1.24) | (2.12) | (1.49) |
| Equity Holders of Parent Company | (0.76) | (1.38) | (1.24) | (2.12) | (1.49) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.03p) | (0.08p) | (0.24p) | (0.61p) | (0.98p) |
| Earnings per Share (Diluted) | (0.03p) | (0.08p) | (0.24p) | (0.61p) | (0.98p) |
| Earnings per Share (Adjusted) | (0.03p) | (0.08p) | (0.24p) | (0.61p) | (0.98p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.03p) | (0.08p) | (0.24p) | (0.61p) | (0.98p) |
| Earnings per Share (Diluted) | (0.03p) | (0.08p) | (0.24p) | (0.61p) | (0.98p) |
| Earnings per Share (Adjusted) | (0.03p) | (0.08p) | (0.24p) | (0.61p) | (0.98p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 0.13 | 0.54 | 1.14 | 1.19 | 1.33 |
| Property, Plant and Equipment | n/a | n/a | 0.01 | 0.11 | 0.01 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | 0.01 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 0.13 | 0.54 | 1.15 | 1.29 | 1.35 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.23 | 0.33 | 0.42 | 0.41 | 0.36 |
| Cash at Bank and in Hand | 4.13 | 4.38 | 1.13 | 1.33 | 2.62 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | 0.11 | 0.17 | 0.17 | 0.24 |
| Total Current Assets | 4.35 | 4.82 | 1.71 | 1.90 | 3.22 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 4.49 | 5.36 | 2.86 | 3.19 | 4.56 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.16 | 0.18 | n/a | 0.07 | n/a |
| Other Current Liabilities | n/a | n/a | 0.21 | 0.35 | 0.37 |
| Total Current Liabilities | 0.16 | 0.18 | 0.21 | 0.42 | 0.37 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Assets | 4.33 | 5.18 | 2.65 | 2.77 | 4.19 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 16.34 | 16.30 | 14.28 | 14.01 | 13.71 |
| Share Premium Account | 20.09 | 20.03 | 19.32 | 18.51 | 18.17 |
| Other Reserves | 3.73 | 3.73 | 2.59 | 2.59 | 2.59 |
| Retained Earnings | (35.82) | (34.88) | (33.54) | (32.34) | (30.29) |
| Shareholders Funds | 4.33 | 5.18 | 2.65 | 2.77 | 4.19 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 4.33 | 5.18 | 2.65 | 2.77 | 4.19 |
| | | | | | |
| | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
|---|
| Operating Margin | (774.83%) | (713.99%) | (157.53%) | (188.29%) | (230.67%) |
| Return on Capital Employed | (19.73%) | (24.86%) | (33.75%) | (137.01%) | (60.53%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.16p | 0.17p | 0.06p | 0.06p | 0.11p |