| Standard | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | |
| | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Revenue | 0.05 | 0.02 | 0.20 | 0.21 |
| Operating Profit / Loss | (5.63) | (7.74) | (7.23) | (4.06) |
| Net Interest | 0.18 | 0.04 | (0.41) | n/a |
| Pre Tax Profit | (5.41) | (7.60) | (7.43) | (4.84) |
| Post Tax Profit | (5.41) | (7.61) | (7.44) | (4.84) |
| Profit for the Period | (5.41) | (7.61) | (7.44) | (4.84) |
| Equity Holders of Parent Company | (5.41) | (7.61) | (7.44) | (4.84) |
| Minority Interests | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (21.20USX) | (29.80USX) | (46.90USX) | (74.30USX) |
| Earnings per Share (Diluted) | (21.20USX) | (29.80USX) | (46.90USX) | (74.30USX) |
| Earnings per Share (Adjusted) | (21.20USX) | (29.80USX) | (46.90USX) | (74.30USX) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (21.20USX) | (29.80USX) | (46.90USX) | (74.30USX) |
| Earnings per Share (Diluted) | (21.20USX) | (29.80USX) | (46.90USX) | (74.30USX) |
| Earnings per Share (Adjusted) | (21.20USX) | (29.80USX) | (46.90USX) | (74.30USX) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 5.82 | 5.82 | 5.82 | n/a |
| Property, Plant and Equipment | 0.39 | 0.57 | 0.77 | 0.46 |
| Investments | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Non-Current Assets | 6.22 | 6.40 | 6.60 | 0.48 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.47 | 0.61 | 0.74 | 0.17 |
| Cash at Bank and in Hand | 2.72 | 3.09 | 9.22 | 0.13 |
| Current Asset Investments | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.10 | 4.92 | 5.41 | n/a |
| Total Current Assets | 3.30 | 8.62 | 15.37 | 0.30 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a |
| Total Assets | 9.52 | 15.02 | 21.97 | 0.77 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 1.21 | 1.23 | 0.21 | 0.38 |
| Other Current Liabilities | 0.23 | 0.26 | 0.98 | 11.49 |
| Total Current Liabilities | 1.45 | 1.48 | 1.18 | 11.86 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 0.11 | 0.35 | 0.60 | 0.17 |
| Provisions | 0.05 | 0.05 | 0.05 | 0.05 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.16 | 0.40 | 0.65 | 0.22 |
| | | | | | |
| Net Assets | 7.91 | 13.14 | 20.13 | (11.31) |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | n/a | n/a | n/a | 0.01 |
| Share Premium Account | 91.27 | 91.27 | 91.26 | 52.19 |
| Other Reserves | 1.76 | 1.57 | 0.96 | 1.39 |
| Retained Earnings | (85.12) | (79.70) | (72.10) | (64.90) |
| Shareholders Funds | 7.91 | 13.14 | 20.13 | (11.31) |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a |
| Total Equity | 7.91 | 13.14 | 20.13 | (11.31) |
| | | | | | |
| | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Operating Margin | (12,243.48%) | (32,250.00%) | (3,707.18%) | (1,979.65%) |
| Return on Capital Employed | (160.99%) | (85.37%) | (46.30%) | 45.17% |
| Dividend Cover | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.08 | $0.29 | $0.56 | ($0.44) |