| TIDM | KZG |
|---|---|
| Ticker Code | KZG.L |
| ISIN | GB00B830HW33 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX502050 |
| Year End | 29-Jun-25 |
| Shares in Issue | 1.10b |
|---|---|
| Market Cap. | £12.13m |
| Market Size | 300,000 |
| PE Ratio | -2.619048 |
| Earnings | -0.42 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 1.825 |
| 52 Week High Date | 04-Aug-2025 |
| 52 Week Low | 0.60 |
| 52 Week Low Date | 01-Apr-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
| Revenue | n/a | 0.01 | 0.03 | 0.11 | 0.06 |
| Operating Profit / Loss | (4.49) | (3.32) | (1.64) | (0.81) | (1.16) |
| Net Interest | 0.31 | 0.41 | 0.25 | (0.04) | n/a |
| Pre Tax Profit | (4.18) | (2.92) | (1.40) | (0.85) | (1.16) |
| Post Tax Profit | (4.18) | (2.92) | (1.54) | (0.85) | (1.16) |
| Profit for the Period | (4.18) | (2.92) | 6.59 | (2.02) | (1.16) |
| Equity Holders of Parent Company | (4.18) | (2.92) | 6.71 | (2.00) | (1.15) |
| Minority Interests | n/a | n/a | (0.12) | (0.02) | (0.02) |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (0.42p) | (0.30p) | 0.70p | (0.26p) | (0.17p) |
| Earnings per Share (Diluted) | (0.42p) | (0.30p) | 0.70p | (0.15p) | (0.17p) |
| Earnings per Share (Adjusted) | (0.42p) | (0.30p) | 0.70p | (0.15p) | (0.17p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (0.42p) | (0.30p) | 0.70p | (0.26p) | (0.17p) |
| Earnings per Share (Diluted) | (0.42p) | (0.30p) | 0.70p | (0.15p) | (0.17p) |
| Earnings per Share (Adjusted) | (0.42p) | (0.30p) | 0.70p | (0.15p) | (0.17p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 0.53 | 2.96 | 2.90 |
| Property, Plant and Equipment | 1.76 | 1.82 | n/a | 0.80 | 0.72 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.00 | n/a | 0.75 | n/a | n/a |
| Total Non-Current Assets | 1.76 | 1.82 | 1.28 | 3.76 | 3.61 |
| Current Assets | |||||
| Inventories | n/a | n/a | 9.05 | n/a | n/a |
| Trade and Other Receivables | 3.85 | 6.27 | n/a | 0.28 | 0.17 |
| Cash at Bank and in Hand | 0.15 | 0.06 | 0.76 | 0.64 | 0.05 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 4.00 | 6.33 | 9.81 | 0.92 | 0.22 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 5.77 | 8.15 | 11.09 | 4.67 | 3.83 |
| Current Liabilities | |||||
| Borrowings | 1.41 | 0.05 | n/a | n/a | n/a |
| Other Current Liabilities | 0.37 | 0.18 | 0.19 | 0.65 | 0.21 |
| Total Current Liabilities | 1.78 | 0.23 | 0.19 | 0.65 | 0.21 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | 0.05 | 0.06 |
| Other Non-Current Liabilities | n/a | n/a | n/a | 0.07 | 0.43 |
| Total Non-Current Liabilities | n/a | n/a | n/a | 0.12 | 0.49 |
| Net Assets | 3.98 | 7.92 | 10.90 | 3.90 | 3.13 |
| Capital and Reserves | |||||
| Share Capital | 3.56 | 3.52 | 3.52 | 3.52 | 3.28 |
| Share Premium Account | 18.11 | 17.56 | 17.56 | 17.56 | 15.86 |
| Other Reserves | 2.74 | 2.91 | 3.07 | 2.78 | 1.94 |
| Retained Earnings | (20.17) | (15.80) | (13.08) | (19.91) | (17.92) |
| Shareholders Funds | 4.24 | 8.18 | 11.07 | 3.95 | 3.16 |
| Minority Interests / Other Equity | (0.26) | (0.26) | (0.17) | (0.05) | (0.03) |
| Total Equity | 3.98 | 7.92 | 10.90 | 3.90 | 3.13 |
| 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | |
| Operating Margin | n/a | (55,400.00%) | (5,296.77%) | (754.21%) | (2,116.36%) |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | 1.20 | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.36p | 0.72p | 0.94p | 0.09p | 0.03p |