| TIDM | KRPZ |
|---|---|
| Ticker Code | KRPZ.L |
| ISIN | GB00BZ1HLP69 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX551020 |
| Year End | 30-Mar-25 |
| Shares in Issue | 1.65b |
|---|---|
| Market Cap. | £20.59m |
| Market Size | 50,000 |
| PE Ratio | -1.757839 |
| Earnings | -0.7111 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 1.60 |
| 52 Week High Date | 17-Feb-2026 |
| 52 Week Low | 0.46 |
| 52 Week Low Date | 11-Nov-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30 Mar '25 | 31 Mar '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 37.21 | 40.09 | 30.25 | n/a | n/a |
| Operating Profit / Loss | (19.87) | (17.66) | (13.87) | (5.69) | (6.33) |
| Net Interest | (15.89) | (21.60) | (15.60) | (9.68) | (6.91) |
| Pre Tax Profit | (8.49) | 0.37 | (13.53) | (97.22) | (18.26) |
| Post Tax Profit | (7.92) | 0.34 | (13.53) | (97.82) | (18.26) |
| Profit for the Period | (7.92) | 0.34 | (13.53) | (97.82) | (18.26) |
| Equity Holders of Parent Company | (9.65) | 8.87 | (4.16) | (66.64) | (13.79) |
| Minority Interests | 1.73 | (8.52) | (9.36) | (31.18) | (4.47) |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (0.92USX) | 0.77USX | (0.45USX) | (7.23USX) | (1.80USX) |
| Earnings per Share (Diluted) | (0.92USX) | 0.77USX | (0.45USX) | (7.23USX) | (1.80USX) |
| Earnings per Share (Adjusted) | (0.92USX) | 0.77USX | (0.45USX) | (7.23USX) | (1.80USX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (0.92USX) | 0.77USX | (0.45USX) | (7.23USX) | (1.80USX) |
| Earnings per Share (Diluted) | (0.92USX) | 0.77USX | (0.45USX) | (7.23USX) | (1.80USX) |
| Earnings per Share (Adjusted) | (0.92USX) | 0.77USX | (0.45USX) | (7.23USX) | (1.80USX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30 Mar '25 | 31 Mar '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 44.13 | n/a | 44.63 |
| Property, Plant and Equipment | 89.38 | 85.41 | 68.48 | 68.97 | 135.11 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 1.94 | 1.53 | 1.32 | 0.86 | 1.36 |
| Other Non-Current Assets | 45.55 | 44.13 | n/a | 42.42 | n/a |
| Total Non-Current Assets | 136.87 | 131.06 | 113.93 | 112.24 | 181.09 |
| Current Assets | |||||
| Inventories | 4.14 | 5.78 | 7.02 | 3.27 | 1.02 |
| Trade and Other Receivables | 1.66 | 6.91 | 3.54 | 1.86 | 1.51 |
| Cash at Bank and in Hand | 2.99 | 0.97 | 3.01 | 2.12 | 2.46 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | 4.86 |
| Total Current Assets | 8.79 | 13.66 | 13.56 | 7.25 | 9.85 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 145.66 | 144.72 | 127.49 | 119.49 | 190.95 |
| Current Liabilities | |||||
| Borrowings | 64.03 | 94.43 | n/a | n/a | 0.01 |
| Other Current Liabilities | 12.16 | 21.89 | 93.32 | 34.69 | 7.84 |
| Total Current Liabilities | 76.18 | 116.32 | 93.32 | 34.69 | 7.84 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | 18.44 | 55.10 | 25.04 |
| Provisions | 1.32 | 1.38 | 2.34 | 2.70 | 4.03 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 26.29 |
| Total Non-Current Liabilities | 1.32 | 1.38 | 20.78 | 57.80 | 55.37 |
| Net Assets | 68.15 | 27.02 | 13.38 | 27.00 | 127.74 |
| Capital and Reserves | |||||
| Share Capital | 2.05 | 1.21 | 1.21 | 1.21 | 1.19 |
| Share Premium Account | 204.89 | 194.06 | 194.06 | 194.06 | 193.52 |
| Other Reserves | (34.90) | (32.36) | (31.89) | (31.45) | (27.13) |
| Retained Earnings | (99.47) | (108.58) | (122.44) | (116.97) | (45.63) |
| Shareholders Funds | 72.58 | 54.34 | 40.95 | 46.86 | 121.96 |
| Minority Interests / Other Equity | (4.43) | (27.31) | (27.56) | (19.85) | 5.78 |
| Total Equity | 68.15 | 27.02 | 13.38 | 27.00 | 127.74 |
| 30 Mar '25 | 31 Mar '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (53.41%) | (44.06%) | (45.85%) | n/a | n/a |
| Return on Capital Employed | 5.55% | 14.32% | (20.80%) | (103.24%) | (10.11%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 2.20 | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.04 | $0.02 | ($0.03) | $0.02 | $0.05 |