| TIDM | KOS |
|---|---|
| Ticker Code | KOS.L |
| ISIN | US5006881065 |
| Currency | GBX |
| Issue Country | GB |
| Sector | - |
| Year End | 31-Dec-25 |
| Shares in Issue | 593.19m |
|---|---|
| Market Cap. | £1.44b |
| Market Size | 1,500 |
| PE Ratio | -2.226096 |
| Earnings | -109.1597 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 1 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 248.00 |
| 52 Week High Date | 18-May-2026 |
| 52 Week Low | 63.00 |
| 52 Week Low Date | 19-Dec-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 1,291.65 | 1,675.56 | 1,701.54 | 2,245.35 | 1,332.01 |
| Operating Profit / Loss | (634.58) | 349.81 | 467.64 | 455.33 | 84.99 |
| Net Interest | n/a | n/a | n/a | (118.26) | (128.37) |
| Pre Tax Profit | (634.58) | 349.81 | 371.73 | 337.07 | (43.38) |
| Post Tax Profit | (699.79) | 189.85 | 213.52 | 226.55 | (77.84) |
| Profit for the Period | (699.79) | 189.85 | 213.52 | 226.55 | (77.84) |
| Equity Holders of Parent Company | (699.79) | 189.85 | 213.52 | 226.55 | (77.84) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (1.47USX) | 0.40USX | 46.00USX | 50.00USX | (19.00USX) |
| Earnings per Share (Diluted) | (1.47USX) | 0.40USX | 46.00USX | 48.00USX | (19.00USX) |
| Earnings per Share (Adjusted) | (1.47USX) | 0.40USX | 46.00USX | 50.00USX | (19.00USX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (1.47USX) | 0.40USX | 46.00USX | 50.00USX | (19.00USX) |
| Earnings per Share (Diluted) | (1.47USX) | 0.40USX | 46.00USX | 48.00USX | (19.00USX) |
| Earnings per Share (Adjusted) | (1.47USX) | 0.40USX | 46.00USX | 50.00USX | (19.00USX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 3,733.78 | 4,444.22 | 4,160.23 | 3,842.65 | 4,183.99 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | 0.00 | n/a | 0.00 | 0.00 |
| Other Non-Current Assets | 534.97 | 418.64 | 355.19 | 268.62 | 214.71 |
| Total Non-Current Assets | 4,268.75 | 4,862.86 | 4,515.42 | 4,111.27 | 4,398.70 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 103.47 | 164.96 | 120.73 | 119.74 | 177.53 |
| Cash at Bank and in Hand | 91.52 | 84.97 | 95.34 | 183.41 | 131.62 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 232.88 | 196.20 | 206.63 | 165.58 | 232.81 |
| Total Current Assets | 427.87 | 446.13 | 422.71 | 468.72 | 541.95 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 4,969.63 | 5,308.99 | 4,938.13 | 4,579.99 | 4,940.65 |
| Current Liabilities | |||||
| Borrowings | 132.14 | n/a | n/a | 30.00 | 30.00 |
| Other Current Liabilities | 440.16 | 594.95 | 554.83 | 544.25 | 500.95 |
| Total Current Liabilities | 572.31 | 594.95 | 554.83 | 574.25 | 530.95 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 2,920.62 | 2,744.71 | 2,390.91 | 2,195.91 | 2,590.50 |
| Provisions | 305.92 | 313.43 | 363.92 | 468.45 | 711.04 |
| Other Non-Current Liabilities | 369.19 | 455.47 | 596.14 | 553.53 | 578.93 |
| Total Non-Current Liabilities | 3,595.73 | 3,513.62 | 3,350.97 | 3,217.89 | 3,880.46 |
| Net Assets | 528.59 | 1,200.42 | 1,032.34 | 787.85 | 529.24 |
| Capital and Reserves | |||||
| Share Capital | n/a | n/a | n/a | n/a | n/a |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | n/a | n/a | n/a | n/a | n/a |
| Retained Earnings | n/a | n/a | n/a | n/a | n/a |
| Shareholders Funds | 528.59 | 1,200.42 | 1,032.34 | 787.85 | 529.24 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 528.59 | 1,200.42 | 1,032.34 | 787.85 | 529.24 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (49.13%) | 20.88% | 27.48% | 20.28% | 6.38% |
| Return on Capital Employed | (16.32%) | 8.21% | 9.82% | 13.08% | 2.20% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 933.80 | 15.90 | 13.80 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $1.15 | $2.61 | $2.24 | $1.71 | $1.15 |