| TIDM | KOO |
|---|---|
| Ticker Code | KOO.L |
| ISIN | GB00BMCZLK30 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX101010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 36.27m |
|---|---|
| Market Cap. | £66.37m |
| Market Size | 1,000 |
| PE Ratio | 26.14286 |
| Earnings | 7.00 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 184 |
|---|---|
| Vol Sold | 95,249 |
| Vol Bought | 174,015 |
| 52 Week High | 200.00 |
| 52 Week High Date | 01-Jul-2025 |
| 52 Week Low | 97.00 |
| 52 Week Low Date | 24-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 63.29 | 66.74 | 33.34 | 20.12 | 16.68 |
| Operating Profit / Loss | 3.39 | 9.16 | (2.26) | (0.91) | (0.73) |
| Net Interest | 0.72 | 0.70 | 0.30 | 0.08 | 0.01 |
| Pre Tax Profit | 4.37 | 9.86 | (1.96) | (0.83) | (0.72) |
| Post Tax Profit | 2.61 | 8.03 | (0.17) | (0.72) | (0.31) |
| Profit for the Period | 2.61 | 8.03 | (0.17) | (0.72) | (0.31) |
| Equity Holders of Parent Company | 2.61 | 8.03 | (0.17) | (0.72) | (0.31) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.07p | 0.22p | n/a | (2.00p) | (1.00p) |
| Earnings per Share (Diluted) | 0.07p | 0.21p | n/a | (2.00p) | (1.00p) |
| Earnings per Share (Adjusted) | 0.07p | 0.22p | n/a | (2.00p) | (1.00p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.07p | 0.22p | n/a | (2.00p) | (1.00p) |
| Earnings per Share (Diluted) | 0.07p | 0.21p | n/a | (2.00p) | (1.00p) |
| Earnings per Share (Adjusted) | 0.07p | 0.22p | n/a | (2.00p) | (1.00p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 |
| Property, Plant and Equipment | 0.18 | 0.29 | 0.35 | 0.19 | 0.12 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 8.86 | 11.37 | 11.40 | 3.68 | 3.30 |
| Total Non-Current Assets | 9.56 | 12.16 | 12.26 | 4.38 | 3.93 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 5.09 | 8.73 | 7.17 | 2.62 | 2.37 |
| Cash at Bank and in Hand | 21.58 | 21.84 | 11.00 | 8.49 | 7.08 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 3.04 | 0.29 | 0.25 | 0.65 | 0.41 |
| Total Current Assets | 29.71 | 30.87 | 18.43 | 11.76 | 9.85 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 39.26 | 43.03 | 30.68 | 16.14 | 13.78 |
| Current Liabilities | |||||
| Borrowings | n/a | 0.02 | 0.04 | 0.07 | n/a |
| Other Current Liabilities | 7.67 | 13.25 | 9.88 | 5.55 | 2.81 |
| Total Current Liabilities | 7.67 | 13.28 | 9.93 | 5.62 | 2.81 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | 31.59 | 29.75 | 20.76 | 10.52 | 10.97 |
| Capital and Reserves | |||||
| Share Capital | 1.83 | 1.83 | 1.82 | 1.65 | 1.65 |
| Share Premium Account | 23.44 | 23.44 | 23.44 | 14.23 | 14.23 |
| Other Reserves | (2.26) | (1.48) | (7.01) | (2.77) | (0.81) |
| Retained Earnings | 8.58 | 5.96 | 2.50 | (2.60) | (4.10) |
| Shareholders Funds | 31.59 | 29.75 | 20.76 | 10.52 | 10.97 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 31.59 | 29.75 | 20.76 | 10.52 | 10.97 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 5.36% | 13.72% | (6.79%) | (4.53%) | (4.39%) |
| Return on Capital Employed | 11.75% | 31.29% | (11.15%) | (9.05%) | (7.01%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 1,642.90 | 825.00 | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 86.26p | 81.16p | 56.19p | 27.77p | 29.04p |