| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (2.48) | (0.07) | (2.89) | (2.53) | (1.81) |
| Net Interest | 0.01 | n/a | n/a | n/a | 0.01 |
| Pre Tax Profit | (1.87) | 1.66 | (2.71) | (2.49) | (1.81) |
| Post Tax Profit | (1.81) | 1.66 | (2.71) | (2.26) | (1.81) |
| Profit for the Period | (1.81) | 1.66 | (2.71) | (2.26) | (1.81) |
| Equity Holders of Parent Company | (1.81) | 1.66 | (2.71) | (2.26) | (1.81) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.16p) | 0.16p | (0.28p) | (0.23p) | (0.21p) |
| Earnings per Share (Diluted) | (0.16p) | 0.16p | (0.28p) | (0.23p) | (0.21p) |
| Earnings per Share (Adjusted) | (0.16p) | 0.16p | (0.28p) | (0.23p) | (0.21p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.16p) | 0.16p | (0.28p) | (0.23p) | (0.21p) |
| Earnings per Share (Diluted) | (0.16p) | 0.16p | (0.28p) | (0.23p) | (0.21p) |
| Earnings per Share (Adjusted) | (0.16p) | 0.16p | (0.28p) | (0.23p) | (0.21p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 31.00 | 32.00 | 28.00 | 27.00 | 23.00 |
| Property, Plant and Equipment | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 |
| Investments | 6.40 | 4.47 | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.60 | (0.47) | n/a | (1.00) | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 39.00 | 38.00 | 30.00 | 29.00 | 26.00 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.26 | 1.00 | 0.23 | 1.50 | 1.46 |
| Cash at Bank and in Hand | 0.20 | 2.00 | 2.70 | 5.94 | 10.31 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | 0.10 | n/a |
| Total Current Assets | 1.46 | 3.00 | 2.93 | 7.54 | 11.77 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 41.00 | 41.00 | 33.00 | 37.00 | 38.00 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Total Current Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | 0.50 | 0.50 | 0.50 | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.50 | 0.50 | 0.50 | n/a | n/a |
| | | | | | |
| Net Assets | 39.00 | 40.01 | 31.53 | 35.13 | 35.80 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 7.51 | 7.49 | 7.48 | 7.48 | 7.48 |
| Share Premium Account | 62.92 | 60.90 | 55.71 | 55.62 | 55.46 |
| Other Reserves | (6.53) | (5.64) | (7.21) | (6.22) | (7.60) |
| Retained Earnings | (24.52) | (22.75) | (24.45) | (21.75) | (19.54) |
| Shareholders Funds | 39.38 | 40.01 | 31.53 | 35.13 | 35.80 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 39.00 | 40.01 | 31.53 | 35.13 | 35.80 |
| | | | | | |
| | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | (22.13%) | 19.51% | (67.33%) | (30.61%) | (14.22%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 31.00 | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.53p | 0.53p | 0.23p | 0.54p | 0.85p |