| Standard | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | |
| | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Revenue | 84.87 | 1.42 | n/a | 1.54 |
| Operating Profit / Loss | 79.31 | (6.83) | 36.02 | 3.56 |
| Net Interest | (0.07) | (0.03) | (0.04) | (0.05) |
| Pre Tax Profit | 79.25 | (6.86) | 35.98 | 3.52 |
| Post Tax Profit | 62.56 | (18.13) | 35.98 | 3.52 |
| Profit for the Period | 62.56 | (18.13) | 35.75 | 4.64 |
| Equity Holders of Parent Company | 62.56 | (18.13) | 35.75 | 4.64 |
| Minority Interests | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | 0.75USX | (0.23USX) | 45.00USX | n/a |
| Earnings per Share (Diluted) | 0.71USX | (0.23USX) | 45.00USX | n/a |
| Earnings per Share (Adjusted) | 0.75USX | (0.23USX) | 45.00USX | n/a |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | 0.75USX | (0.23USX) | 45.00USX | n/a |
| Earnings per Share (Diluted) | 0.71USX | (0.23USX) | 45.00USX | n/a |
| Earnings per Share (Adjusted) | 0.75USX | (0.23USX) | 45.00USX | n/a |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 0.03 | 0.35 | 0.67 | 0.97 |
| Investments | 144.22 | 63.84 | 60.74 | 15.77 |
| Investment Properties | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.08 | 0.08 | n/a | (0.01) |
| Other Non-Current Assets | 2.17 | n/a | 0.09 | 0.09 |
| Total Non-Current Assets | 146.50 | 64.27 | 61.50 | 16.82 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 2.14 | 0.20 | 1.68 | 1.09 |
| Cash at Bank and in Hand | 5.62 | 7.48 | 2.13 | 6.20 |
| Current Asset Investments | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | 1.22 | 0.11 |
| Total Current Assets | 7.76 | 7.68 | 5.03 | 7.40 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a |
| Total Assets | 154.26 | 71.96 | 66.53 | 24.22 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.03 | 0.36 | 0.34 | 0.26 |
| Other Current Liabilities | 1.00 | 0.64 | 1.92 | 0.25 |
| Total Current Liabilities | 1.03 | 1.00 | 2.26 | 0.51 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | 0.03 | 0.40 | 0.73 |
| Provisions | 27.29 | 11.27 | n/a | n/a |
| Other Non-Current Liabilities | 3.75 | n/a | n/a | n/a |
| Total Non-Current Liabilities | 31.04 | 11.30 | 0.40 | 0.73 |
| | | | | | |
| Net Assets | 122.18 | 59.65 | 63.88 | 22.98 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 76.62 | 75.92 | 63.88 | n/a |
| Share Premium Account | n/a | n/a | n/a | n/a |
| Other Reserves | 1.02 | 1.75 | n/a | n/a |
| Retained Earnings | 44.54 | (18.02) | n/a | n/a |
| Shareholders Funds | 122.18 | 59.65 | 63.88 | 22.98 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a |
| Total Equity | 122.18 | 59.65 | 63.88 | 22.98 |
| | | | | | |
| | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Operating Margin | 93.45% | (482.22%) | 6,420,903.88% | 231.17% |
| Return on Capital Employed | 53.05% | (9.58%) | 55.75% | 14.89% |
| Dividend Cover | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a |
| PE Ratio | 40.50 | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $1.40 | $0.68 | $0.73 | $0.26 |