| TIDM | ITX |
|---|---|
| Ticker Code | ITX.L |
| ISIN | GB00BPK3YZ68 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX502030 |
| Year End | 31-Dec-24 |
| Shares in Issue | 13.49m |
|---|---|
| Market Cap. | £13.82m |
| Market Size | 1,000 |
| PE Ratio | -13.53252 |
| Earnings | -7.574347 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 17 |
|---|---|
| Vol Sold | 9,822 |
| Vol Bought | 6,162 |
| 52 Week High | 142.00 |
| 52 Week High Date | 06-Aug-2025 |
| 52 Week Low | 100.00 |
| 52 Week Low Date | 20-Jun-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 6.50 | 7.87 | 5.60 | 2.60 | 3.29 |
| Operating Profit / Loss | (2.18) | (1.65) | (2.46) | (0.45) | (1.39) |
| Net Interest | 0.34 | 0.22 | n/a | n/a | n/a |
| Pre Tax Profit | (1.86) | (1.51) | (2.46) | (0.45) | (1.64) |
| Post Tax Profit | (1.86) | (1.54) | (2.46) | (0.46) | (1.65) |
| Profit for the Period | (1.87) | (1.54) | (2.46) | (0.46) | (1.65) |
| Equity Holders of Parent Company | (1.87) | (1.54) | (2.46) | (0.46) | (1.65) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (0.14USX) | (0.12USX) | (49.98USX) | (5.00USX) | (24.99USX) |
| Earnings per Share (Diluted) | (0.14USX) | (0.12USX) | (49.98USX) | (5.00USX) | (24.99USX) |
| Earnings per Share (Adjusted) | (0.14USX) | (0.12USX) | (49.98USX) | (5.00USX) | (24.99USX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (0.14USX) | (0.12USX) | (49.98USX) | (5.00USX) | (24.99USX) |
| Earnings per Share (Diluted) | (0.14USX) | (0.12USX) | (49.98USX) | (5.00USX) | (24.99USX) |
| Earnings per Share (Adjusted) | (0.14USX) | (0.12USX) | (49.98USX) | (5.00USX) | (24.99USX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 0.24 | 0.02 | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | 0.64 | 0.95 | 1.25 |
| Investments | n/a | 1.27 | n/a | n/a | n/a |
| Investment Properties | 2.61 | 2.57 | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 2.85 | 3.87 | 0.64 | 0.95 | 1.25 |
| Current Assets | |||||
| Inventories | 2.31 | 1.10 | 1.12 | 1.37 | 1.36 |
| Trade and Other Receivables | 1.28 | 1.42 | 0.16 | 0.28 | 0.46 |
| Cash at Bank and in Hand | 5.48 | 2.57 | 0.60 | 0.68 | 1.45 |
| Current Asset Investments | 1.25 | 6.18 | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 10.33 | 11.27 | 1.88 | 2.33 | 3.27 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 13.18 | 15.14 | 2.52 | 3.28 | 4.52 |
| Current Liabilities | |||||
| Borrowings | 0.27 | 0.28 | 0.18 | 0.15 | 0.36 |
| Other Current Liabilities | 1.88 | 1.68 | 3.00 | 1.02 | 1.55 |
| Total Current Liabilities | 2.15 | 1.96 | 3.18 | 1.17 | 1.91 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | 0.12 | 0.35 | 0.53 |
| Provisions | 1.70 | 1.96 | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | 1.12 | 2.71 |
| Total Non-Current Liabilities | 1.70 | 1.96 | 0.12 | 1.46 | 3.23 |
| Net Assets | 9.33 | 11.22 | (0.78) | 0.65 | (0.62) |
| Capital and Reserves | |||||
| Share Capital | 8.66 | 8.66 | 5.96 | 5.87 | 5.72 |
| Share Premium Account | 58.01 | 58.01 | 47.94 | 47.64 | 46.13 |
| Other Reserves | 32.61 | 32.64 | 31.88 | 41.53 | 41.46 |
| Retained Earnings | (89.96) | (88.09) | (86.56) | (94.39) | (93.94) |
| Shareholders Funds | 9.33 | 11.22 | (0.78) | 0.65 | (0.62) |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 9.33 | 11.22 | (0.78) | 0.65 | (0.62) |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | (33.57%) | (20.98%) | (43.84%) | (17.26%) | (42.25%) |
| Return on Capital Employed | (19.96%) | (12.87%) | 515.76% | (39.20%) | (625.57%) |
| Dividend Cover | (0.01) | (0.01) | n/a | n/a | n/a |
| Dividend Yield | 7.30 | 10.10 | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.67 | $0.83 | ($0.06) | $0.05 | ($0.05) |