| TIDM | ITV |
|---|---|
| Ticker Code | ITV.L |
| ISIN | GB0033986497 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX403010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 3.74b |
|---|---|
| Market Cap. | £3.01b |
| Market Size | 30,000 |
| PE Ratio | 13.66102 |
| Earnings | 5.90 |
| Dividend | 5.00 |
| Yield | 6.203% |
| # of Trades | 1,909 |
|---|---|
| Vol Sold | 6,909,811 |
| Vol Bought | 1,323,573 |
| 52 Week High | 88.30 |
| 52 Week High Date | 25-Jul-2025 |
| 52 Week Low | 65.95 |
| 52 Week Low Date | 22-Oct-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 3511.00 | 3488.00 | 3624.00 | 3728.00 | 3453.00 |
| Operating Profit / Loss | 363.00 | 318.00 | 238.00 | 519.00 | 519.00 |
| Net Interest | (25.00) | n/a | (45.00) | (26.00) | (50.00) |
| Pre Tax Profit | 338.00 | 521.00 | 193.00 | 501.00 | 480.00 |
| Post Tax Profit | 225.00 | 406.00 | 209.00 | 435.00 | 388.00 |
| Profit for the Period | 225.00 | 406.00 | 209.00 | 435.00 | 388.00 |
| Equity Holders of Parent Company | 220.00 | 408.00 | 210.00 | 428.00 | 378.00 |
| Minority Interests | 5.00 | (2.00) | (1.00) | 7.00 | 10.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 5.90p | 10.40p | 5.20p | 10.70p | 9.40p |
| Earnings per Share (Diluted) | 5.80p | 10.30p | 5.20p | 10.60p | 9.30p |
| Earnings per Share (Adjusted) | 8.50p | 9.60p | 7.80p | 13.20p | 15.30p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 5.90p | 10.40p | 5.20p | 10.70p | 9.40p |
| Earnings per Share (Diluted) | 5.90p | 10.40p | 5.20p | 10.60p | 9.30p |
| Earnings per Share (Adjusted) | 8.50p | 9.60p | 7.80p | 13.20p | 15.30p |
| Dividend per Share | 5.00p | 5.00p | 5.00p | 5.00p | 3.30p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 1490.00 | 1498.00 | 1542.00 | 1609.00 | 1478.00 |
| Property, Plant and Equipment | 239.00 | 237.00 | 263.00 | 286.00 | 254.00 |
| Investments | 32.00 | 31.00 | 68.00 | 130.00 | 98.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 14.00 | 1.00 | 1.00 | 2.00 | n/a |
| Other Non-Current Assets | 317.00 | 253.00 | 268.00 | 255.00 | 152.00 |
| Total Non-Current Assets | 2092.00 | 2020.00 | 2142.00 | 2282.00 | 1982.00 |
| Current Assets | |||||
| Inventories | 397.00 | 371.00 | 647.00 | 870.00 | 313.00 |
| Trade and Other Receivables | 844.00 | 763.00 | 803.00 | 788.00 | 663.00 |
| Cash at Bank and in Hand | 302.00 | 427.00 | 340.00 | 348.00 | 686.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 650.00 | 605.00 | 259.00 | 187.00 | 596.00 |
| Total Current Assets | 2193.00 | 2166.00 | 2049.00 | 2193.00 | 2258.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 4285.00 | 4186.00 | 4191.00 | 4475.00 | 4240.00 |
| Current Liabilities | |||||
| Borrowings | 342.00 | 25.00 | 23.00 | 310.00 | 311.00 |
| Other Current Liabilities | 1353.00 | 1304.00 | 1300.00 | 1443.00 | 1371.00 |
| Total Current Liabilities | 1695.00 | 1329.00 | 1323.00 | 1753.00 | 1682.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 534.00 | 813.00 | 855.00 | 652.00 | 803.00 |
| Provisions | 133.00 | 104.00 | 76.00 | 87.00 | 37.00 |
| Other Non-Current Liabilities | 100.00 | 108.00 | 109.00 | 107.00 | 200.00 |
| Total Non-Current Liabilities | 767.00 | 1025.00 | 1040.00 | 846.00 | 1040.00 |
| Net Assets | 1823.00 | 1832.00 | 1828.00 | 1876.00 | 1518.00 |
| Capital and Reserves | |||||
| Share Capital | 387.00 | 394.00 | 406.00 | 403.00 | 403.00 |
| Share Premium Account | 174.00 | 174.00 | 174.00 | 174.00 | 174.00 |
| Other Reserves | 294.00 | 317.00 | 287.00 | 317.00 | 269.00 |
| Retained Earnings | 943.00 | 923.00 | 919.00 | 928.00 | 634.00 |
| Shareholders Funds | 1798.00 | 1808.00 | 1786.00 | 1822.00 | 1480.00 |
| Minority Interests / Other Equity | 25.00 | 24.00 | 42.00 | 54.00 | 38.00 |
| Total Equity | 1823.00 | 1832.00 | 1828.00 | 1876.00 | 1518.00 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 10.34% | 9.12% | 6.57% | 13.92% | 15.03% |
| Return on Capital Employed | 27.05% | 40.83% | 19.19% | 40.05% | 44.50% |
| Dividend Cover | 1.70 | 1.92 | 1.56 | 2.64 | 4.64 |
| Dividend Yield | 6.10 | 6.80 | 7.90 | 6.70 | 3.00 |
| PE Ratio | 9.70 | 7.70 | 8.10 | 5.70 | 7.20 |
| PEG | n/a | 0.30 | n/a | n/a | 0.20 |
| Dividend per Share Growth | n/a | n/a | n/a | 51.52% | n/a |
| Net Asset Value per Share | 8.78p | 8.80p | 7.54p | 7.04p | 1.05p |