| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 |
|---|
| Revenue | 13.65 | 12.88 | 7.23 | 1.51 | 1.36 |
| Operating Profit / Loss | (4.20) | (17.39) | (9.13) | (8.02) | (8.02) |
| Net Interest | (0.01) | (0.01) | (0.03) | n/a | n/a |
| Pre Tax Profit | (4.21) | (17.39) | (9.16) | (8.12) | (8.12) |
| Post Tax Profit | (3.25) | (16.59) | (8.43) | (7.61) | (7.61) |
| Profit for the Period | (3.26) | (17.38) | (8.79) | (7.61) | (7.61) |
| Equity Holders of Parent Company | (3.26) | (17.38) | (8.79) | (7.61) | (7.61) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (3.00p) | (18.00p) | (10.00p) | (0.19p) | (0.19p) |
| Earnings per Share (Diluted) | (3.00p) | (18.00p) | (10.00p) | (0.19p) | (0.19p) |
| Earnings per Share (Adjusted) | (3.00p) | (18.00p) | (10.00p) | (0.19p) | (0.19p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (4.00p) | (19.00p) | (10.00p) | (0.19p) | (0.19p) |
| Earnings per Share (Diluted) | (4.00p) | (19.00p) | (10.00p) | (0.19p) | (0.19p) |
| Earnings per Share (Adjusted) | (4.00p) | (19.00p) | (10.00p) | (0.19p) | (0.19p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 21.43 | 25.94 | 40.72 | 15.26 | 15.26 |
| Property, Plant and Equipment | 0.01 | 0.01 | 0.24 | 0.01 | 0.01 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.50 | 0.56 | 1.54 | 0.88 | 0.88 |
| Total Non-Current Assets | 21.93 | 26.50 | 42.50 | 16.15 | 16.15 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 3.76 | 2.67 | 4.59 | 0.90 | 1.34 |
| Cash at Bank and in Hand | 3.69 | 4.29 | 7.50 | 2.47 | 2.47 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 3.99 | 4.88 | 0.79 | 0.60 | 0.16 |
| Total Current Assets | 11.44 | 11.84 | 12.87 | 3.97 | 3.97 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 33.37 | 38.34 | 55.37 | 20.12 | 20.12 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 1.70 | 2.20 | n/a | n/a | n/a |
| Other Current Liabilities | 4.54 | 4.33 | 6.80 | 2.42 | 2.42 |
| Total Current Liabilities | 6.24 | 6.53 | 6.80 | 2.42 | 2.42 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 3.92 | 3.59 | n/a | n/a | n/a |
| Provisions | 2.83 | 3.87 | 5.85 | 1.05 | 1.05 |
| Other Non-Current Liabilities | n/a | 0.06 | 0.45 | 0.19 | 0.19 |
| Total Non-Current Liabilities | 6.75 | 7.51 | 6.30 | 1.23 | 1.23 |
| | | | | | |
| Net Assets | 20.38 | 24.30 | 42.26 | 16.47 | 16.47 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 0.47 | 0.46 | 0.46 | 0.21 | 0.21 |
| Share Premium Account | 41.98 | 41.66 | 41.66 | 18.43 | 18.43 |
| Other Reserves | 20.66 | 21.62 | 22.41 | 11.66 | 11.66 |
| Retained Earnings | (42.73) | (39.45) | (22.27) | (13.84) | (13.84) |
| Shareholders Funds | 20.38 | 24.30 | 42.26 | 16.47 | 16.47 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 20.38 | 24.30 | 42.26 | 16.47 | 16.47 |
| | | | | | |
| | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 |
|---|
| Operating Margin | (30.79%) | (134.94%) | (126.25%) | (531.13%) | (589.57%) |
| Return on Capital Employed | (56.73%) | (216.84%) | (123.46%) | (359.77%) | (359.55%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (1.13p) | (1.78p) | 1.67p | 1.31p | 1.31p |