| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
|---|
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (21.97) | (20.81) | (5.93) | (5.93) | 36.19 |
| Net Interest | (37.28) | (27.62) | (24.20) | (24.92) | (18.16) |
| Pre Tax Profit | (59.24) | (4.42) | (30.85) | (30.85) | 18.03 |
| Post Tax Profit | (59.24) | (48.42) | (30.85) | (30.85) | 18.03 |
| Profit for the Period | (59.24) | (48.42) | (30.85) | (30.85) | 18.03 |
| Equity Holders of Parent Company | (59.24) | (48.42) | (30.85) | (30.85) | 18.03 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (20.26p) | (20.54p) | (4.52p) | (4.52p) | 2.64p |
| Earnings per Share (Diluted) | (20.26p) | (20.54p) | (4.52p) | (4.52p) | 2.64p |
| Earnings per Share (Adjusted) | (20.26p) | (20.54p) | (4.52p) | (4.52p) | 2.64p |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (20.26p) | (20.54p) | (4.52p) | (4.52p) | 2.64p |
| Earnings per Share (Diluted) | (20.26p) | (20.54p) | (4.52p) | (4.52p) | 2.64p |
| Earnings per Share (Adjusted) | (20.26p) | (20.54p) | (4.52p) | (4.52p) | 2.64p |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | 3.61 | 3.61 | n/a |
| Investments | 17.33 | 18.54 | 259.24 | 259.24 | 262.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 17.33 | 18.54 | 262.84 | 262.84 | 262.00 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.04 | 0.23 | 0.15 | 0.15 | 0.10 |
| Cash at Bank and in Hand | 0.32 | 0.35 | 13.66 | 13.66 | 38.26 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 81.78 | 156.47 | n/a | n/a | n/a |
| Total Current Assets | 82.14 | 157.05 | 13.81 | 13.81 | 38.35 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 99.47 | 175.59 | 276.65 | 276.65 | 300.35 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 274.93 | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 9.47 | 3.13 | 1.71 | 1.71 | 1.83 |
| Total Current Liabilities | 284.40 | 3.13 | 1.71 | 1.71 | 1.83 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | 219.23 | 181.69 | 181.69 | 174.42 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | 219.23 | 181.69 | 181.69 | 174.42 |
| | | | | | |
| Net Assets | (184.93) | (46.77) | 93.25 | 93.25 | 124.10 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 6.82 | 6.82 | 6.82 | 6.82 | 6.82 |
| Share Premium Account | 282.81 | 282.81 | 282.81 | 282.81 | 282.81 |
| Other Reserves | n/a | n/a | n/a | n/a | n/a |
| Retained Earnings | (474.55) | (336.40) | (196.38) | (196.38) | (165.53) |
| Shareholders Funds | (184.93) | (46.77) | 93.25 | 93.25 | 124.10 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | (184.93) | (46.77) | 93.25 | 93.25 | 124.10 |
| | | | | | |
| | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
|---|
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | 0.30 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (27.11p) | (6.86p) | 13.67p | 13.67p | 18.19p |