| TIDM | HWG |
|---|---|
| Ticker Code | HWG.L |
| ISIN | GB00BYZJ7G42 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX351010 |
| Year End | 31-Dec-24 |
| Shares in Issue | 325.18m |
|---|---|
| Market Cap. | £416.88m |
| Market Size | 3,000 |
| PE Ratio | 44.2069 |
| Earnings | 2.90 |
| Dividend | 1.663 |
| Yield | 1.297% |
| # of Trades | 109 |
|---|---|
| Vol Sold | 49,244 |
| Vol Bought | 102,730 |
| 52 Week High | 190.00 |
| 52 Week High Date | 07-Aug-2025 |
| 52 Week Low | 123.80 |
| 52 Week Low Date | 15-May-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 181.59 | 72.43 | 166.69 | 109.88 | 70.00 |
| Operating Profit / Loss | 74.63 | 54.23 | 44.49 | 121.93 | 27.77 |
| Net Interest | (6.73) | (5.98) | (6.14) | (3.92) | (3.10) |
| Pre Tax Profit | 69.39 | 49.81 | 30.86 | 127.23 | 33.32 |
| Post Tax Profit | 57.24 | 37.96 | 27.84 | 93.99 | 25.80 |
| Profit for the Period | 57.24 | 37.96 | 27.84 | 93.99 | 25.80 |
| Equity Holders of Parent Company | 57.24 | 37.96 | 27.84 | 93.99 | 25.80 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 17.70p | 11.80p | 8.60p | 29.10p | 8.00p |
| Earnings per Share (Diluted) | 17.30p | 11.50p | 8.50p | 28.90p | 8.00p |
| Earnings per Share (Adjusted) | 17.70p | 11.80p | 8.60p | 29.10p | 8.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 17.70p | 11.80p | 8.60p | 29.10p | 8.00p |
| Earnings per Share (Diluted) | 17.30p | 11.50p | 8.50p | 28.90p | 8.00p |
| Earnings per Share (Adjusted) | 17.70p | 11.80p | 8.60p | 29.10p | 8.00p |
| Dividend per Share | 1.61p | 1.47p | 1.33p | 1.21p | 1.80p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 2.97 | 2.18 | 0.85 | 0.78 | 1.18 |
| Investments | 33.55 | 30.72 | 29.83 | 36.13 | 25.32 |
| Investment Properties | 585.49 | 433.94 | 400.36 | 478.36 | 373.08 |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 25.64 | 11.30 | 4.01 | 5.37 | n/a |
| Total Non-Current Assets | 647.65 | 478.14 | 435.06 | 520.63 | 399.57 |
| Current Assets | |||||
| Inventories | 205.99 | 263.07 | 216.39 | 177.82 | 182.67 |
| Trade and Other Receivables | 72.58 | 37.29 | 56.66 | 49.76 | 56.44 |
| Cash at Bank and in Hand | 117.38 | 27.18 | 11.58 | 12.04 | 12.71 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 8.91 | 18.75 | 59.79 | 1.92 | 7.59 |
| Total Current Assets | 404.86 | 346.30 | 344.42 | 241.54 | 259.41 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,052.51 | 824.44 | 779.48 | 762.17 | 658.98 |
| Current Liabilities | |||||
| Borrowings | 0.27 | 29.90 | 3.15 | 0.04 | 0.08 |
| Other Current Liabilities | 144.13 | 90.73 | 89.51 | 97.26 | 66.69 |
| Total Current Liabilities | 144.40 | 120.63 | 92.66 | 97.31 | 66.77 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 165.32 | 34.23 | 57.08 | 37.83 | 83.98 |
| Provisions | 35.85 | 30.09 | n/a | 42.65 | 15.77 |
| Other Non-Current Liabilities | 15.27 | 1.77 | 27.07 | 6.40 | 3.75 |
| Total Non-Current Liabilities | 216.44 | 66.08 | 84.16 | 86.88 | 103.50 |
| Net Assets | 691.66 | 637.72 | 602.66 | 577.98 | 488.71 |
| Capital and Reserves | |||||
| Share Capital | 32.49 | 32.41 | 32.30 | 32.27 | 32.25 |
| Share Premium Account | 25.16 | 25.03 | 24.69 | 24.63 | 24.57 |
| Other Reserves | 319.73 | 308.96 | 220.39 | 245.53 | 204.48 |
| Retained Earnings | 314.29 | 271.32 | 325.28 | 275.56 | 227.41 |
| Shareholders Funds | 691.66 | 637.72 | 602.66 | 577.98 | 488.71 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 691.66 | 637.72 | 602.66 | 577.98 | 488.71 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | 41.10% | 74.87% | 26.69% | 110.96% | 39.66% |
| Return on Capital Employed | 8.52% | 7.62% | 5.58% | 19.92% | 6.19% |
| Dividend Cover | 10.97 | 8.05 | 6.45 | 24.01 | 4.44 |
| Dividend Yield | 0.90 | 1.20 | 1.30 | 0.70 | 1.70 |
| PE Ratio | 9.60 | 10.30 | 12.30 | 6.20 | 13.10 |
| PEG | 0.20 | 0.30 | n/a | n/a | n/a |
| Dividend per Share Growth | 10.10% | 9.98% | (9.07%) | (9.08%) | 48.51% |
| Net Asset Value per Share | 212.53p | 195.96p | 185.45p | 177.85p | 150.38p |